Nevis Brands Inc.
Nevis Brands Inc. engages in the development and sale of cannabis products in the United States. The company offers hemp derived THC beverages under the Major brand name. The company was formerly known as Pascal Biosciences Inc. and changed its name to Nevis Brands Inc. in June 2023. Nevis Brands Inc. is headquartered in Seattle, Washington.
Nevis Brands Inc. (NEVIF) - Net Assets
Latest net assets as of May 2025: $1.21 Million USD
Based on the latest financial reports, Nevis Brands Inc. (NEVIF) has net assets worth $1.21 Million USD as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.94 Million) and total liabilities ($733.93K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.21 Million |
| % of Total Assets | 62.26% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Nevis Brands Inc. - Net Assets Trend (2020–2024)
This chart illustrates how Nevis Brands Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nevis Brands Inc. (2020–2024)
The table below shows the annual net assets of Nevis Brands Inc. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | $1.23 Million | -10.96% |
| 2023-11-30 | $1.38 Million | +245.78% |
| 2022-11-30 | $-944.11K | -92.17% |
| 2021-11-30 | $-491.30K | -39.44% |
| 2020-11-30 | $-352.34K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nevis Brands Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 81258000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $15.61 Million | 1273.78% |
| Total Equity | $1.23 Million | 100.00% |
Nevis Brands Inc. Competitors by Market Cap
The table below lists competitors of Nevis Brands Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Millennium Pharmacon International
JK:SDPC
|
$1.76 Million |
|
LIFECARE AS NOK 040
F:LFC
|
$1.76 Million |
|
Cult Food Science Corp
OTCQB:CULTF
|
$1.76 Million |
|
Spindletop O&G
PINK:SPND
|
$1.76 Million |
|
Hypebeast Limited
PINK:HYPPF
|
$1.76 Million |
|
Mojo Organics Inc.
OTCQB:MOJO
|
$1.76 Million |
|
Global Clean Energy Holdings
OTCQB:GCEH
|
$1.76 Million |
|
M N C Wireless Bhd
KLSE:0103
|
$1.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nevis Brands Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,376,352 to 1,225,484, a change of -150,868 (-11.0%).
- Net loss of 362,481 reduced equity.
- New share issuances of 114,516 increased equity.
- Other factors increased equity by 97,097.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-362.48K | -29.58% |
| Share Issuances | $114.52K | +9.34% |
| Other Changes | $97.10K | +7.92% |
| Total Change | $- | -10.96% |
Book Value vs Market Value Analysis
This analysis compares Nevis Brands Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-11-30 | $-0.03 | $0.08 | x |
| 2021-11-30 | $-0.04 | $0.08 | x |
| 2022-11-30 | $-0.07 | $0.08 | x |
| 2023-11-30 | $0.04 | $0.08 | x |
| 2024-11-30 | $0.03 | $0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nevis Brands Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.39%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.66x
- Recent ROE (-29.58%) is below the historical average (-11.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.20 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.04 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-385.87K |
| 2023 | -29.05% | -59.53% | 0.27x | 1.81x | $-537.41K |
| 2024 | -29.58% | -23.39% | 0.76x | 1.66x | $-485.03K |
Industry Comparison
This section compares Nevis Brands Inc.'s net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $91,942,689,968
- Average return on equity (ROE) among peers: -129.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nevis Brands Inc. (NEVIF) | $1.21 Million | 0.00% | 0.61x | $1.76 Million |
| Embotelladora Andina S.A (AKO-B) | $919.00 Billion | 8.21% | 1.47x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-39.16K | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $52.46K | -1399.10% | 30.30x | $11.05 |
| Signet International Holdings Inc (AQPW) | $129.01K | -179.65% | 2.11x | $740.86K |
| A1 Group Inc (AWON) | $-124.65K | 0.00% | 0.00x | $25.26 |
| A.G. BARR p.l.c (BAGFF) | $292.70 Million | 13.15% | 0.37x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $10.00K | -60.00% | 0.00x | $0.96 |
| Barfresh Food Group Inc (BRFH) | $1.07 Million | -353.23% | 2.45x | $18.15 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $401.00K | 564.09% | 6.39x | $21.46 Million |