Prospector Metals Corp.
Prospector Metals Corp. engages in the identification, exploration, and development of mineral properties. The company explores for gold, silver, vanadium, and copper deposits. It holds 100% interest in the Mike Lake (ML) project covering an area of approximately 47.57 square kilometers located in the Dawson City, Yukon; the Devon project consists of an area of approximately 12,200 hectares locat… Read more
Prospector Metals Corp. (PMCOF) - Net Assets
Latest net assets as of September 2025: $6.99 Million USD
Based on the latest financial reports, Prospector Metals Corp. (PMCOF) has net assets worth $6.99 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.50 Million) and total liabilities ($506.78K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.99 Million |
| % of Total Assets | 93.24% |
| Annual Growth Rate | 15.33% |
| 5-Year Change | 7.65% |
| 10-Year Change | N/A |
| Growth Volatility | 60.37 |
Prospector Metals Corp. - Net Assets Trend (2019–2024)
This chart illustrates how Prospector Metals Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prospector Metals Corp. (2019–2024)
The table below shows the annual net assets of Prospector Metals Corp. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.53 Million | -10.48% |
| 2023-12-31 | $7.30 Million | -30.29% |
| 2022-12-31 | $10.47 Million | -19.24% |
| 2021-12-31 | $12.97 Million | +113.60% |
| 2020-12-31 | $6.07 Million | +89.55% |
| 2019-12-31 | $3.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prospector Metals Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2750070700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $63.14 Million | 966.37% |
| Total Equity | $6.53 Million | 100.00% |
Prospector Metals Corp. Competitors by Market Cap
The table below lists competitors of Prospector Metals Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FACB Industries Incorporated
KLSE:2984
|
$7.48 Million |
|
FIPP S.A.
PA:FIPP
|
$7.48 Million |
|
Ropharma Bras
RO:RPH
|
$7.48 Million |
|
Sella Real Estate
TA:SLARL
|
$7.48 Million |
|
KINGKEY I.C. HLD HD-02
F:REC
|
$7.48 Million |
|
Salee Colour Public Company Limited
BK:COLOR
|
$7.47 Million |
|
GSTK
PINK:GSTK
|
$7.47 Million |
|
Kiora Pharmaceuticals Inc
NASDAQ:KPRX
|
$7.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prospector Metals Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,299,504 to 6,534,162, a change of -765,342 (-10.5%).
- Net loss of 6,860,957 reduced equity.
- New share issuances of 3,659,331 increased equity.
- Other factors increased equity by 2,436,284.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.86 Million | -105.0% |
| Share Issuances | $3.66 Million | +56.0% |
| Other Changes | $2.44 Million | +37.29% |
| Total Change | $- | -10.48% |
Book Value vs Market Value Analysis
This analysis compares Prospector Metals Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.59x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.44x to 0.59x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.15 | $0.07 | x |
| 2020-12-31 | $0.19 | $0.07 | x |
| 2021-12-31 | $0.27 | $0.07 | x |
| 2022-12-31 | $0.54 | $0.07 | x |
| 2023-12-31 | $0.35 | $0.07 | x |
| 2024-12-31 | $0.11 | $0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prospector Metals Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -105.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-105.00%) is below the historical average (-88.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -199.76% | 0.00% | 0.00x | 1.35x | $-6.72 Million |
| 2020 | -53.51% | 0.00% | 0.00x | 1.07x | $-3.85 Million |
| 2021 | -42.55% | 0.00% | 0.00x | 1.08x | $-6.81 Million |
| 2022 | -72.28% | 0.00% | 0.00x | 1.07x | $-8.61 Million |
| 2023 | -59.01% | 0.00% | 0.00x | 1.07x | $-5.04 Million |
| 2024 | -105.00% | 0.00% | 0.00x | 1.02x | $-7.51 Million |
Industry Comparison
This section compares Prospector Metals Corp.'s net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prospector Metals Corp. (PMCOF) | $6.99 Million | -199.76% | 0.07x | $7.48 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |