Prairie Operating Co. Common Stock
Prairie Operating Co., an independent energy company, engages in the acquisition, development, and production of crude oil, natural gas, and natural gas liquids in the United States. It holds assets primarily in the Denver-Julesburg Basin in Colorado. The company is based in Houston, Texas.
Prairie Operating Co. Common Stock (PROP) - Net Assets
Latest net assets as of June 2025: $94.17 Million USD
Based on the latest financial reports, Prairie Operating Co. Common Stock (PROP) has net assets worth $94.17 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($858.54 Million) and total liabilities ($764.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $94.17 Million |
| % of Total Assets | 10.97% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 70.22 |
Prairie Operating Co. Common Stock - Net Assets Trend (2019–2024)
This chart illustrates how Prairie Operating Co. Common Stock's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prairie Operating Co. Common Stock (2019–2024)
The table below shows the annual net assets of Prairie Operating Co. Common Stock from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $52.77 Million | +31.35% |
| 2023-12-31 | $40.17 Million | +10629.67% |
| 2022-12-31 | $-381.52K | -109.09% |
| 2021-12-31 | $4.20 Million | +161.33% |
| 2020-12-31 | $-6.84 Million | -9.40% |
| 2019-12-31 | $-6.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prairie Operating Co. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9166725500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $172.53 Million | 326.97% |
| Total Equity | $52.77 Million | 100.00% |
Prairie Operating Co. Common Stock Competitors by Market Cap
The table below lists competitors of Prairie Operating Co. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
A.L.A. S.P.A. O.N.
F:8WD
|
$87.49 Million |
|
Safkar Ege Sogutmacilik Klima Soguk Hava Tesisleri Ihracat Ithalat Sanayi ve Tic
IS:SAFKR
|
$87.53 Million |
|
BRIM Biotechnology Inc.
TWO:6885
|
$87.55 Million |
|
Lechwerke AG
F:LEC
|
$87.57 Million |
|
NAFCO CO. LTD.
F:64E
|
$87.47 Million |
|
Cognor S.A.
WAR:COG
|
$87.46 Million |
|
Pro-Dex Inc
NASDAQ:PDEX
|
$87.46 Million |
|
Accsys Technologies PLC
PINK:ACSYF
|
$87.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prairie Operating Co. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,172,810 to 52,768,000, a change of 12,595,190 (31.4%).
- Net loss of 40,912,000 reduced equity.
- New share issuances of 48,539,000 increased equity.
- Other factors increased equity by 4,968,190.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-40.91 Million | -77.53% |
| Share Issuances | $48.54 Million | +91.99% |
| Other Changes | $4.97 Million | +9.42% |
| Total Change | $- | 31.35% |
Book Value vs Market Value Analysis
This analysis compares Prairie Operating Co. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.70x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $-1.78 | $3.90 | x |
| 2020-12-31 | $-55.67 | $3.90 | x |
| 2021-12-31 | $14.64 | $3.90 | x |
| 2022-12-31 | $-0.89 | $3.90 | x |
| 2023-12-31 | $4.09 | $3.90 | x |
| 2024-12-31 | $2.29 | $3.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prairie Operating Co. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -77.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -515.33%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 2.97x
- Recent ROE (-77.53%) is above the historical average (-114.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -27.24% | 2.29x | 0.00x | $-1.53 Million |
| 2020 | 0.00% | -470.60% | 0.15x | 0.00x | $-1.26 Million |
| 2021 | -411.42% | -4670.23% | 0.03x | 3.14x | $-17.69 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-423.37K |
| 2023 | -196.85% | 0.00% | 0.00x | 1.14x | $-83.10 Million |
| 2024 | -77.53% | -515.33% | 0.05x | 2.97x | $-46.19 Million |
Industry Comparison
This section compares Prairie Operating Co. Common Stock's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prairie Operating Co. Common Stock (PROP) | $94.17 Million | 0.00% | 8.12x | $87.48 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |