QDM International Inc
QDM International Inc. operates as an insurance brokerage company primarily in Hong Kong. The company offers life and medical insurance products, such as individual life, endowment life, and annuity life insurance; and general insurance products, including automobile, commercial property, liability, accident, travel, and homeowner insurance. It also operates a mandatory provident fund intermediar… Read more
QDM International Inc (QDMI) - Net Assets
Latest net assets as of December 2025: $11.19 Million USD
Based on the latest financial reports, QDM International Inc (QDMI) has net assets worth $11.19 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($15.99 Million) and total liabilities ($4.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.19 Million |
| % of Total Assets | 70.0% |
| Annual Growth Rate | 91.63% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 131.44 |
QDM International Inc - Net Assets Trend (2017–2025)
This chart illustrates how QDM International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for QDM International Inc (2017–2025)
The table below shows the annual net assets of QDM International Inc from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $8.84 Million | +158.67% |
| 2024-03-31 | $3.42 Million | +89.22% |
| 2023-03-31 | $1.81 Million | +368.02% |
| 2022-03-31 | $-673.97K | -64.18% |
| 2021-03-31 | $-410.50K | -28.46% |
| 2020-03-31 | $-319.55K | -599.58% |
| 2019-03-31 | $-45.68K | -94.43% |
| 2018-03-31 | $-23.49K | -148.32% |
| 2017-03-31 | $48.62K | -- |
Equity Component Analysis
This analysis shows how different components contribute to QDM International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 470690800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $12.44 Million | 140.75% |
| Total Equity | $8.84 Million | 100.00% |
QDM International Inc Competitors by Market Cap
The table below lists competitors of QDM International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SANMINA
BE:SAYN
|
$1.30 Million |
|
TWA Corp
PINK:TWAC
|
$1.30 Million |
|
Unique Logistics International Inc
PINK:UNQL
|
$1.30 Million |
|
Financial Institutions Inc. 8.48% SRB1 PFD B
PINK:FIISO
|
$1.30 Million |
|
ELIA SYSTEM OP.
MU:E4S
|
$1.30 Million |
|
Ken Holdings Bhd
KLSE:7323
|
$1.30 Million |
|
Ocean Sun As
OL:OSUN
|
$1.30 Million |
|
Grand Foundry Limited
NSE:GFSTEELS
|
$1.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in QDM International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,417,960 to 8,841,298, a change of 5,423,338 (158.7%).
- Net income of 4,823,338 contributed positively to equity growth.
- Other factors increased equity by 600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $4.82 Million | +54.55% |
| Other Changes | $600.00K | +6.79% |
| Total Change | $- | 158.67% |
Book Value vs Market Value Analysis
This analysis compares QDM International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.45x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | $-0.09 | $1.50 | x |
| 2020-03-31 | $-0.64 | $1.50 | x |
| 2021-03-31 | $-0.25 | $1.50 | x |
| 2022-03-31 | $-0.03 | $1.50 | x |
| 2023-03-31 | $0.21 | $1.50 | x |
| 2024-03-31 | $0.40 | $1.50 | x |
| 2025-03-31 | $1.03 | $1.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently QDM International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 54.55%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 57.55%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.21x
- Recent ROE (54.55%) is below the historical average (118.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 960.85% | 0.00% | 0.00x | 5.33x | $462.27K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-86.76K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-56.80K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-435.28K |
| 2021 | 0.00% | -249.28% | 0.82x | 0.00x | $-266.65K |
| 2022 | 0.00% | -548.31% | 0.25x | 0.00x | $-310.77K |
| 2023 | 2.47% | 3.93% | 0.36x | 1.74x | $-136.09K |
| 2024 | 45.77% | 24.58% | 1.10x | 1.69x | $1.22 Million |
| 2025 | 54.55% | 57.55% | 0.78x | 1.21x | $3.94 Million |
Industry Comparison
This section compares QDM International Inc's net assets metrics with peer companies in the Insurance Brokers industry.
Industry Context
- Industry: Insurance Brokers
- Average net assets among peers: $1,782,205,063
- Average return on equity (ROE) among peers: 13.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| QDM International Inc (QDMI) | $11.19 Million | 960.85% | 0.43x | $1.30 Million |
| Fanhua Inc. (AIFU) | $3.33 Billion | 4.85% | 0.12x | $991.26K |
| Arthur J Gallagher & Co (AJG) | $3.23 Billion | 9.39% | 2.10x | $52.50 Billion |
| Aon PLC (AON) | $9.55 Billion | 38.70% | 4.32x | $66.69 Billion |
| Accelerant Holdings (ARX) | $427.00 Million | 6.37% | 13.27x | $668.60 Million |
| Brown & Brown Inc (BRO) | $27.20 Million | 29.41% | 3.90x | $20.06 Billion |
| The Baldwin Insurance Group, Inc. (BWIN) | $-96.25 Million | 0.00% | 0.00x | $1.98 Billion |
| Crawford & Company (CRD-B) | $207.80 Million | 17.08% | 0.52x | $205.68 Million |
| CorVel Corp (CRVL) | $194.81 Million | 23.97% | 0.63x | $1.55 Billion |
| China United Insurance Service Inc (CUII) | $45.75 Million | 12.89% | 0.95x | $1.56K |
| eHealth Inc (EHTH) | $904.08 Million | -3.12% | 0.23x | $37.15 Million |