Regency Silver Corp.
Regency Silver Corp., together with its subsidiaries, engages in the identification, evaluation, acquisition, and exploration of mineral properties in Mexico and Peru. The company explores for silver and gold deposits. Its flagship property is the Dios Padre project located in Sonora, Mexico. The company also has an option to acquire a 100% interest in the El Tablon claims located in the State of… Read more
Regency Silver Corp. (RSMXF) - Net Assets
Latest net assets as of June 2025: $6.16 Million USD
Based on the latest financial reports, Regency Silver Corp. (RSMXF) has net assets worth $6.16 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.24 Million) and total liabilities ($1.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.16 Million |
| % of Total Assets | 85.04% |
| Annual Growth Rate | 59.85% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 241.03 |
Regency Silver Corp. - Net Assets Trend (2020–2024)
This chart illustrates how Regency Silver Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Regency Silver Corp. (2020–2024)
The table below shows the annual net assets of Regency Silver Corp. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.27 Million | +1.08% |
| 2023-12-31 | $6.20 Million | +61.69% |
| 2022-12-31 | $3.84 Million | +558.22% |
| 2021-12-31 | $582.95K | -39.31% |
| 2020-12-31 | $960.50K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Regency Silver Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 978244800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $19.09 Million | 304.42% |
| Total Equity | $6.27 Million | 100.00% |
Regency Silver Corp. Competitors by Market Cap
The table below lists competitors of Regency Silver Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vaxtex Cotfab Limited
NSE:VCL
|
$2.39 Million |
|
One SA
WAR:FMG
|
$2.39 Million |
|
Teligent Inc
PINK:TGNT
|
$2.39 Million |
|
Artego Tg. Jiu
RO:ARTE
|
$2.39 Million |
|
Clifton Mining Co
PINK:CFTN
|
$2.39 Million |
|
Gungnir Resources Inc
PINK:ASWRF
|
$2.39 Million |
|
PT Hetzer Medical Indonesia Tb
JK:MEDS
|
$2.39 Million |
|
Lilium N.V.
PINK:LILWF
|
$2.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Regency Silver Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,204,085 to 6,270,810, a change of 66,725 (1.1%).
- Net loss of 2,337,570 reduced equity.
- New share issuances of 1,590,755 increased equity.
- Other factors increased equity by 813,540.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.34 Million | -37.28% |
| Share Issuances | $1.59 Million | +25.37% |
| Other Changes | $813.54K | +12.97% |
| Total Change | $- | 1.08% |
Book Value vs Market Value Analysis
This analysis compares Regency Silver Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.00x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.02 | $0.05 | x |
| 2021-12-31 | $0.01 | $0.05 | x |
| 2022-12-31 | $0.05 | $0.05 | x |
| 2023-12-31 | $0.07 | $0.05 | x |
| 2024-12-31 | $0.12 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Regency Silver Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -37.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.12x
- Recent ROE (-37.28%) is above the historical average (-88.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -79.30% | 0.00% | 0.00x | 1.28x | $-857.70K |
| 2021 | -189.91% | 0.00% | 0.00x | 1.88x | $-1.17 Million |
| 2022 | -82.14% | 0.00% | 0.00x | 1.10x | $-3.54 Million |
| 2023 | -51.35% | 0.00% | 0.00x | 1.09x | $-3.81 Million |
| 2024 | -37.28% | 0.00% | 0.00x | 1.12x | $-2.96 Million |
Industry Comparison
This section compares Regency Silver Corp.'s net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,227,989
- Average return on equity (ROE) among peers: -117.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Regency Silver Corp. (RSMXF) | $6.16 Million | -79.30% | 0.18x | $2.39 Million |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |