Scottie Resources Corp
Scottie Resources Corp. engages in the identification, acquisition, exploration, and development of mineral properties in British Columbia and Canada. The company explores for gold, silver, lead, zinc, and copper deposits. Its flagship project is its 100% owned Scottie Gold Mine property that includes 14 crown granted claims and 20 mineral claims covering an area of 8,534 hectares. The company wa… Read more
Scottie Resources Corp (SCTSF) - Net Assets
Latest net assets as of November 2025: $9.80 Million USD
Based on the latest financial reports, Scottie Resources Corp (SCTSF) has net assets worth $9.80 Million USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.92 Million) and total liabilities ($2.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $9.80 Million |
| % of Total Assets | 82.15% |
| Annual Growth Rate | 35.51% |
| 5-Year Change | -53.25% |
| 10-Year Change | 904.47% |
| Growth Volatility | 114.02 |
Scottie Resources Corp - Net Assets Trend (2015–2025)
This chart illustrates how Scottie Resources Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scottie Resources Corp (2015–2025)
The table below shows the annual net assets of Scottie Resources Corp from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | $10.18 Million | +3.26% |
| 2024-08-31 | $9.85 Million | +42.17% |
| 2023-08-31 | $6.93 Million | -56.60% |
| 2022-08-31 | $15.97 Million | -26.61% |
| 2021-08-31 | $21.76 Million | +151.51% |
| 2020-08-31 | $8.65 Million | +353.57% |
| 2019-08-31 | $1.91 Million | +17.11% |
| 2018-08-31 | $1.63 Million | -17.26% |
| 2017-08-31 | $1.97 Million | +94.35% |
| 2016-08-31 | $1.01 Million | +107.97% |
| 2015-08-31 | $487.10K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scottie Resources Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5792505900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $69.89 Million | 686.82% |
| Total Equity | $10.18 Million | 100.00% |
Scottie Resources Corp Competitors by Market Cap
The table below lists competitors of Scottie Resources Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Swelect Energy Systems Limited
NSE:SWELECTES
|
$33.33 Million |
|
Sunty Development Co Ltd
TW:3266
|
$33.34 Million |
|
African Rainbow Capital Investments Ltd
JSE:AIL
|
$33.34 Million |
|
Petrolimex Gas Corp JSC
VN:PGC
|
$33.35 Million |
|
Coreline Soft, Co., Ltd.
KQ:384470
|
$33.29 Million |
|
IMMUCELL CORP. DL-10
F:IUL
|
$33.28 Million |
|
Shine-On BioMedical Co.,Ltd.
TWO:6926
|
$33.28 Million |
|
Hsin Ba Ba Corp
TW:9906
|
$33.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scottie Resources Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,854,380 to 10,175,420, a change of 321,040 (3.3%).
- Net loss of 10,939,074 reduced equity.
- New share issuances of 11,686,985 increased equity.
- Other factors decreased equity by 426,871.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-10.94 Million | -107.5% |
| Share Issuances | $11.69 Million | +114.86% |
| Other Changes | $-426.87K | -4.2% |
| Total Change | $- | 3.26% |
Book Value vs Market Value Analysis
This analysis compares Scottie Resources Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.66x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.69x to 3.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-08-31 | $0.04 | $0.62 | x |
| 2018-08-31 | $0.03 | $0.62 | x |
| 2019-08-31 | $0.03 | $0.62 | x |
| 2020-08-31 | $0.08 | $0.62 | x |
| 2021-08-31 | $0.11 | $0.62 | x |
| 2022-08-31 | $0.07 | $0.62 | x |
| 2023-08-31 | $0.03 | $0.62 | x |
| 2024-08-31 | $0.03 | $0.62 | x |
| 2025-08-31 | $0.17 | $0.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scottie Resources Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -107.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.45x
- Recent ROE (-107.50%) is below the historical average (-68.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -21.41% | 0.00% | 0.00x | 1.23x | $-152.99K |
| 2016 | -24.32% | 0.00% | 0.00x | 1.07x | $-347.66K |
| 2017 | -27.67% | 0.00% | 0.00x | 1.10x | $-741.67K |
| 2018 | -87.00% | 0.00% | 0.00x | 1.23x | $-1.58 Million |
| 2019 | -42.00% | 0.00% | 0.00x | 1.44x | $-992.13K |
| 2020 | -44.73% | 0.00% | 0.00x | 1.05x | $-4.74 Million |
| 2021 | -29.37% | 0.00% | 0.00x | 1.04x | $-8.57 Million |
| 2022 | -59.58% | 0.00% | 0.00x | 1.20x | $-11.11 Million |
| 2023 | -275.19% | 0.00% | 0.00x | 1.38x | $-19.77 Million |
| 2024 | -39.48% | 0.00% | 0.00x | 1.20x | $-4.88 Million |
| 2025 | -107.50% | 0.00% | 0.00x | 1.45x | $-11.96 Million |
Industry Comparison
This section compares Scottie Resources Corp's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scottie Resources Corp (SCTSF) | $9.80 Million | -21.41% | 0.22x | $33.31 Million |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |