UJOGF
Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom and the United States. The company focuses on production, drilling, development, and investment in hydrocarbon projects. Its flagship project is the 40% owned Wressle Oilfield project PEDL180 and PEDL182 located in Lincolnshire. The company was incorporated in 2011 and is based in Bath, the United Kingdom.
UJOGF (UJOGF) - Net Assets
Latest net assets as of June 2025: $21.38 Million USD
Based on the latest financial reports, UJOGF (UJOGF) has net assets worth $21.38 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($23.54 Million) and total liabilities ($2.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $21.38 Million |
| % of Total Assets | 90.82% |
| Annual Growth Rate | 4.86% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 7.84 |
UJOGF - Net Assets Trend (2020–2024)
This chart illustrates how UJOGF's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for UJOGF (2020–2024)
The table below shows the annual net assets of UJOGF from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $21.87 Million | -0.12% |
| 2023-12-31 | $21.90 Million | -4.82% |
| 2022-12-31 | $23.01 Million | +13.86% |
| 2021-12-31 | $20.21 Million | +11.70% |
| 2020-12-31 | $18.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to UJOGF's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2405004000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $15.38 Million | 70.32% |
| Other Components | $6.49 Million | 29.68% |
| Total Equity | $21.87 Million | 100.00% |
UJOGF Competitors by Market Cap
The table below lists competitors of UJOGF ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Petrol d.d.
LSE:0M0P
|
$3.26 Million |
|
Predilife
PA:ALPRE
|
$3.26 Million |
|
11880 Solutions AG
XETRA:TGT
|
$3.26 Million |
|
PT Saptausaha Gemilangindah Tb
JK:SAGE
|
$3.27 Million |
|
Neith Corporation
TWO:6236
|
$3.26 Million |
|
Kubera Gold Corp.
V:KBRA
|
$3.26 Million |
|
SAMSUNG EPISHOLDINGS CO LTD
KO:0126Z0
|
$3.26 Million |
|
Polaris Investama Tbk
JK:PLAS
|
$3.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UJOGF's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,896,746 to 21,870,751, a change of -25,995 (-0.1%).
- Net income of 649,213 contributed positively to equity growth.
- Dividend payments of 266,416 reduced retained earnings.
- Other factors decreased equity by 408,792.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $649.21K | +2.97% |
| Dividends Paid | $266.42K | -1.22% |
| Other Changes | $-408.79K | -1.87% |
| Total Change | $- | -0.12% |
Book Value vs Market Value Analysis
This analysis compares UJOGF's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.18 | $0.16 | x |
| 2021-12-31 | $0.18 | $0.16 | x |
| 2022-12-31 | $0.21 | $0.16 | x |
| 2023-12-31 | $0.20 | $0.16 | x |
| 2024-12-31 | $0.21 | $0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UJOGF utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.52%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.09x
- Recent ROE (2.97%) is above the historical average (1.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -10.31% | -1180.68% | 0.01x | 1.18x | $-3.67 Million |
| 2021 | -4.22% | -45.02% | 0.08x | 1.21x | $-2.87 Million |
| 2022 | 15.68% | 42.40% | 0.32x | 1.15x | $1.31 Million |
| 2023 | 3.92% | 16.96% | 0.21x | 1.10x | $-1.33 Million |
| 2024 | 2.97% | 16.52% | 0.16x | 1.09x | $-1.54 Million |
Industry Comparison
This section compares UJOGF's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UJOGF (UJOGF) | $21.38 Million | -10.31% | 0.10x | $3.26 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |