Deutsche Lufthansa AG
Deutsche Lufthansa AG operates as an aviation company in Europe, North America, Central and South America, Aisa/Pacific, the Middle East, and Africa. It operates in three segments: Passenger Airlines; Logistics; and Maintenance, Repair and Overhaul (MRO). The Passenger Airlines segment offers products and services to passengers of Lufthansa Airlines, SWISS, Austrian Airlines, Brussels Airlines, a… Read more
Deutsche Lufthansa AG (DLAKF) - Net Assets
Latest net assets as of December 2025: $11.71 Billion USD
Based on the latest financial reports, Deutsche Lufthansa AG (DLAKF) has net assets worth $11.71 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($48.39 Billion) and total liabilities ($36.68 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.71 Billion |
| % of Total Assets | 24.2% |
| Annual Growth Rate | 5.57% |
| 5-Year Change | 160.82% |
| 10-Year Change | 63.81% |
| Growth Volatility | 71.6 |
Deutsche Lufthansa AG - Net Assets Trend (2013–2025)
This chart illustrates how Deutsche Lufthansa AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Deutsche Lufthansa AG (2013–2025)
The table below shows the annual net assets of Deutsche Lufthansa AG from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $11.71 Billion | +1.01% |
| 2024-12-31 | $11.59 Billion | +19.41% |
| 2023-12-31 | $9.71 Billion | +14.57% |
| 2022-12-31 | $8.47 Billion | +88.73% |
| 2021-12-31 | $4.49 Billion | +223.72% |
| 2020-12-31 | $1.39 Billion | -86.48% |
| 2019-12-31 | $10.26 Billion | +7.13% |
| 2018-12-31 | $9.57 Billion | -0.26% |
| 2017-12-31 | $9.60 Billion | +34.26% |
| 2016-12-31 | $7.15 Billion | +22.31% |
| 2015-12-31 | $5.84 Billion | +45.00% |
| 2014-12-31 | $4.03 Billion | -34.00% |
| 2013-12-31 | $6.11 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Deutsche Lufthansa AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 132.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $6.55 Billion | 56.25% |
| Other Components | $5.10 Billion | 43.75% |
| Total Equity | $11.65 Billion | 100.00% |
Deutsche Lufthansa AG Competitors by Market Cap
The table below lists competitors of Deutsche Lufthansa AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Novatek Microelectronics Corp
TW:3034
|
$6.63 Billion |
|
Taiwan Cement Corp
PINK:TGBMF
|
$6.63 Billion |
|
Kikkoman Corporation
PINK:KIKOF
|
$6.63 Billion |
|
Sartorius AG VZO O.N.
XETRA:SRT
|
$6.63 Billion |
|
Poste Italiane SpA
PINK:PITAF
|
$6.62 Billion |
|
Alstom SA
PINK:AOMFF
|
$6.62 Billion |
|
Fortum Oyj
PINK:FOJCF
|
$6.61 Billion |
|
El Puerto de Liverpool S.A.B. de C.V
PINK:ELPQF
|
$6.60 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Deutsche Lufthansa AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,542,000,000 to 11,649,000,000, a change of 107,000,000 (0.9%).
- Net income of 1,339,000,000 contributed positively to equity growth.
- Dividend payments of 368,000,000 reduced retained earnings.
- Other factors decreased equity by 864,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.34 Billion | +11.49% |
| Dividends Paid | $368.00 Million | -3.16% |
| Other Changes | $-864.00 Million | -7.42% |
| Total Change | $- | 0.93% |
Book Value vs Market Value Analysis
This analysis compares Deutsche Lufthansa AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $6.50 | x |
| 2016-12-31 | $0.00 | $6.50 | x |
| 2017-12-31 | $20.15 | $6.50 | x |
| 2018-12-31 | $19.91 | $6.50 | x |
| 2019-12-31 | $21.22 | $6.50 | x |
| 2020-12-31 | $2.25 | $6.50 | x |
| 2021-12-31 | $3.72 | $6.50 | x |
| 2022-12-31 | $7.03 | $6.50 | x |
| 2023-12-31 | $8.07 | $6.50 | x |
| 2024-12-31 | $9.63 | $6.50 | x |
| 2025-12-31 | $9.71 | $6.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Deutsche Lufthansa AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.49%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.38%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 4.15x
- Recent ROE (11.49%) is above the historical average (-29.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.17% | 1.04% | 1.03x | 4.81x | $-292.60 Million |
| 2014 | 1.39% | 0.18% | 0.99x | 7.68x | $-341.80 Million |
| 2015 | 29.44% | 5.30% | 0.99x | 5.63x | $1.12 Billion |
| 2016 | 25.16% | 5.61% | 0.91x | 4.91x | $1.07 Billion |
| 2017 | 24.90% | 6.64% | 0.98x | 3.82x | $1.41 Billion |
| 2018 | 22.86% | 6.03% | 0.94x | 4.04x | $1.22 Billion |
| 2019 | 11.95% | 3.33% | 0.85x | 4.20x | $198.30 Million |
| 2020 | -499.26% | -49.49% | 0.34x | 29.31x | $-6.86 Billion |
| 2021 | -49.24% | -13.03% | 0.40x | 9.56x | $-2.64 Billion |
| 2022 | 9.41% | 2.41% | 0.76x | 5.16x | $-49.50 Million |
| 2023 | 17.32% | 4.72% | 0.78x | 4.69x | $707.10 Million |
| 2024 | 11.96% | 3.67% | 0.80x | 4.08x | $225.80 Million |
| 2025 | 11.49% | 3.38% | 0.82x | 4.15x | $174.10 Million |
Industry Comparison
This section compares Deutsche Lufthansa AG's net assets metrics with peer companies in the Airlines industry.
Industry Context
- Industry: Airlines
- Average net assets among peers: $84,221,809,251
- Average return on equity (ROE) among peers: 148.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Deutsche Lufthansa AG (DLAKF) | $11.71 Billion | 5.17% | 3.13x | $6.63 Billion |
| American Airlines Group (AAL) | $-581.00 Million | 0.00% | 0.00x | $6.80 Billion |
| Air Canada (ACDVF) | $2.59 Billion | 24.86% | 11.05x | $2.83 Billion |
| Grupo Aeroméxico, S.A.B. de C.V. (AERO) | $-730.83 Million | 0.00% | 0.00x | $260.71 Million |
| Air France-KLM SA (AFRAF) | $-5.42 Billion | 0.00% | 0.00x | $1.02 Billion |
| Aegean Airlines S.A (AGZNF) | $277.88 Million | 24.44% | 1.61x | $461.90 Million |
| AirAsia Group Berhad (AIABF) | $935.30 Million | 1390.41% | 6.89x | $418.10 Million |
| Air China Limited (AICAF) | $49.50 Billion | 15.10% | 2.50x | $2.97 Billion |
| Allegiant Travel Company (ALGT) | $401.72 Million | 19.56% | 0.99x | $1.21 Billion |
| Alaska Air Group Inc (ALK) | $340.50 Million | 5.05% | 2.00x | $4.35 Billion |
| ANA Holdings Inc (ALNPF) | $794.90 Billion | 9.83% | 1.80x | $7.63 Billion |