d'Amico International Shipping S.A
d'Amico International Shipping S.A., through its subsidiaries, operates as a marine transportation company worldwide. It transports refined petroleum products and vegetable oils through double-hulled vessels. The company serves oil companies and trading houses. It operates a fleet of 33.0 owned and bareboat chartered vessels. The company was founded in 1936 and is based in Luxembourg, Luxembourg.… Read more
d'Amico International Shipping S.A (DMCOF) - Net Assets
Latest net assets as of September 2025: $761.45 Million USD
Based on the latest financial reports, d'Amico International Shipping S.A (DMCOF) has net assets worth $761.45 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.03 Billion) and total liabilities ($270.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $761.45 Million |
| % of Total Assets | 73.76% |
| Annual Growth Rate | 9.06% |
| 5-Year Change | 100.5% |
| 10-Year Change | 90.61% |
| Growth Volatility | 23.76 |
d'Amico International Shipping S.A - Net Assets Trend (2006–2024)
This chart illustrates how d'Amico International Shipping S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for d'Amico International Shipping S.A (2006–2024)
The table below shows the annual net assets of d'Amico International Shipping S.A from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $733.29 Million | +18.69% |
| 2023-12-31 | $617.81 Million | +29.14% |
| 2022-12-31 | $478.41 Million | +43.93% |
| 2021-12-31 | $332.38 Million | -9.12% |
| 2020-12-31 | $365.73 Million | +3.76% |
| 2019-12-31 | $352.46 Million | +4.48% |
| 2018-12-31 | $337.34 Million | -14.47% |
| 2017-12-31 | $394.43 Million | +8.55% |
| 2016-12-31 | $363.37 Million | -5.55% |
| 2015-12-31 | $384.71 Million | +14.87% |
| 2014-12-31 | $334.90 Million | +5.75% |
| 2013-12-31 | $316.70 Million | +7.64% |
| 2012-12-31 | $294.21 Million | -6.74% |
| 2011-12-31 | $315.48 Million | -5.29% |
| 2010-12-31 | $333.11 Million | -5.77% |
| 2009-12-31 | $353.50 Million | -8.85% |
| 2008-12-31 | $387.84 Million | +37.20% |
| 2007-12-31 | $282.69 Million | +83.58% |
| 2006-12-31 | $153.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to d'Amico International Shipping S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 140.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $371.92 Million | 50.72% |
| Other Components | $361.37 Million | 49.28% |
| Total Equity | $733.29 Million | 100.00% |
d'Amico International Shipping S.A Competitors by Market Cap
The table below lists competitors of d'Amico International Shipping S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Starz Entertainment LLC
NASDAQ:STRZ
|
$151.15 Million |
|
Starpharma Holdings Ltd
OTCQX:SPHRY
|
$151.17 Million |
|
Stratus Properties Inc
NASDAQ:STRS
|
$151.18 Million |
|
TaTaTu SpA
PA:ALTTU
|
$151.21 Million |
|
Suzhou Iron Technology Co. Ltd. A
SHG:688329
|
$151.12 Million |
|
Power Solutions International Inc
PINK:PSIX
|
$151.12 Million |
|
DONGJIANG ENVIRONMENTAL H
F:DGN
|
$151.06 Million |
|
Admicom Oyj
HE:ADMCM
|
$151.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in d'Amico International Shipping S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 617,806,000 to 733,291,000, a change of 115,485,000 (18.7%).
- Net income of 188,478,000 contributed positively to equity growth.
- Dividend payments of 60,076,000 reduced retained earnings.
- Share repurchases of 10,330,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $188.48 Million | +25.7% |
| Dividends Paid | $60.08 Million | -8.19% |
| Share Repurchases | $10.33 Million | -1.41% |
| Other Changes | $-2.59 Million | -0.35% |
| Total Change | $- | 18.69% |
Book Value vs Market Value Analysis
This analysis compares d'Amico International Shipping S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.42x to 0.56x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | $8.31 | $3.46 | x |
| 2007-12-31 | $15.20 | $3.46 | x |
| 2008-12-31 | $20.94 | $3.46 | x |
| 2009-12-31 | $19.29 | $3.46 | x |
| 2010-12-31 | $18.31 | $3.46 | x |
| 2011-12-31 | $14.81 | $3.46 | x |
| 2012-12-31 | $5.98 | $3.46 | x |
| 2013-12-31 | $6.44 | $3.46 | x |
| 2014-12-31 | $6.90 | $3.46 | x |
| 2015-12-31 | $6.74 | $3.46 | x |
| 2016-12-31 | $6.71 | $3.46 | x |
| 2017-12-31 | $6.83 | $3.46 | x |
| 2018-12-31 | $5.22 | $3.46 | x |
| 2019-12-31 | $3.32 | $3.46 | x |
| 2020-12-31 | $2.97 | $3.46 | x |
| 2021-12-31 | $2.72 | $3.46 | x |
| 2022-12-31 | $3.91 | $3.46 | x |
| 2023-12-31 | $5.12 | $3.46 | x |
| 2024-12-31 | $6.16 | $3.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently d'Amico International Shipping S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.70%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 38.22%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.44x
- Recent ROE (25.70%) is above the historical average (6.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 55.14% | 28.34% | 0.69x | 2.83x | $69.51 Million |
| 2007 | 26.56% | 24.20% | 0.62x | 1.77x | $46.81 Million |
| 2008 | 39.97% | 47.85% | 0.45x | 1.87x | $116.23 Million |
| 2009 | -3.79% | -5.16% | 0.36x | 2.05x | $-48.76 Million |
| 2010 | -6.16% | -6.72% | 0.43x | 2.13x | $-53.84 Million |
| 2011 | -6.66% | -7.20% | 0.44x | 2.12x | $-52.56 Million |
| 2012 | -36.03% | -32.59% | 0.48x | 2.30x | $-135.41 Million |
| 2013 | 5.95% | 6.43% | 0.48x | 1.94x | $-12.82 Million |
| 2014 | -3.15% | -3.35% | 0.39x | 2.40x | $-44.06 Million |
| 2015 | 14.16% | 13.13% | 0.46x | 2.37x | $16.00 Million |
| 2016 | -3.53% | -3.70% | 0.35x | 2.72x | $-49.17 Million |
| 2017 | -9.66% | -9.74% | 0.39x | 2.57x | $-77.53 Million |
| 2018 | -16.33% | -13.81% | 0.38x | 3.08x | $-88.83 Million |
| 2019 | -7.81% | -7.79% | 0.31x | 3.21x | $-62.77 Million |
| 2020 | 4.53% | 5.23% | 0.31x | 2.82x | $-20.02 Million |
| 2021 | -11.21% | -15.06% | 0.26x | 2.82x | $-70.50 Million |
| 2022 | 28.19% | 27.84% | 0.46x | 2.20x | $87.03 Million |
| 2023 | 31.11% | 35.35% | 0.54x | 1.62x | $130.44 Million |
| 2024 | 25.70% | 38.22% | 0.47x | 1.44x | $115.15 Million |
Industry Comparison
This section compares d'Amico International Shipping S.A's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $7,395,502,135
- Average return on equity (ROE) among peers: 27.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| d'Amico International Shipping S.A (DMCOF) | $761.45 Million | 55.14% | 0.36x | $151.15 Million |
| Algoma Central Corporation (AGMJF) | $561.09 Million | 7.47% | 0.66x | $198.30 Million |
| AP Moeller - Maersk A/S A (AMKAF) | $28.84 Billion | -0.29% | 0.92x | $11.30 Billion |
| A.P. Møller - Mærsk A/S (AMKBF) | $42.23 Billion | 11.88% | 0.63x | $12.49 Billion |
| Ardmore Shpng (ASC) | $635.42 Million | 20.93% | 0.11x | $521.51 Million |
| American Shipping Company ASA (ASCJF) | $72.80 Million | 42.46% | 11.81x | $11.92 Million |
| Britannia Bulk Holdings Inc (BBLKF) | $12.57 Million | 60.31% | 2.60x | $9.80 |
| Braemar Shipping Services Plc (BSEAF) | $100.17 Million | 0.19% | 0.55x | $79.62 Million |
| BW LPG Limited (BWLP) | $983.62 Million | -6.82% | 1.30x | $1.15 Billion |
| Caravelle International Group Ordinary Shares (CACO) | $10.02 Million | 122.03% | 2.55x | $12.08 Million |
| Capital Clean Energy Carriers Corp. (CCEC) | $517.33 Million | 16.20% | 1.31x | $178.04 Million |