Ecora Resources PLC
Ecora Royalties PLC operates as a natural resource royalty and streaming company in Australia, North and South America, Europe, and internationally. It has royalties and investments in mining and exploration of various commodities, such as cobalt, steelmaking coal, iron ore, copper, nickel, vanadium, uranium, coking coal, calcium carbonate, chromite, gold, rare earth metals, and silver. The compa… Read more
Ecora Resources PLC (ECRAF) - Net Assets
Latest net assets as of June 2025: $429.91 Million USD
Based on the latest financial reports, Ecora Resources PLC (ECRAF) has net assets worth $429.91 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($590.76 Million) and total liabilities ($160.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $429.91 Million |
| % of Total Assets | 72.77% |
| Annual Growth Rate | 7.08% |
| 5-Year Change | 48.33% |
| 10-Year Change | 81.12% |
| Growth Volatility | 65.73 |
Ecora Resources PLC - Net Assets Trend (1985–2024)
This chart illustrates how Ecora Resources PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ecora Resources PLC (1985–2024)
The table below shows the annual net assets of Ecora Resources PLC from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $434.64 Million | -9.83% |
| 2023-12-31 | $482.02 Million | -4.29% |
| 2022-12-31 | $503.60 Million | +41.02% |
| 2021-12-31 | $357.10 Million | +21.87% |
| 2020-12-31 | $293.02 Million | -0.99% |
| 2019-12-31 | $295.95 Million | +6.93% |
| 2018-12-31 | $276.76 Million | -6.46% |
| 2017-12-31 | $295.87 Million | +14.12% |
| 2016-12-31 | $259.27 Million | +8.04% |
| 2015-12-31 | $239.98 Million | -4.38% |
| 2014-12-31 | $250.98 Million | -29.81% |
| 2013-12-31 | $357.59 Million | -26.48% |
| 2012-12-31 | $486.36 Million | +1.98% |
| 2011-12-31 | $476.91 Million | -10.66% |
| 2010-12-31 | $533.84 Million | +26.96% |
| 2009-12-31 | $420.48 Million | +96.88% |
| 2008-12-31 | $213.57 Million | -31.05% |
| 2007-12-31 | $309.73 Million | +41.79% |
| 2006-12-31 | $218.44 Million | +50.51% |
| 2005-12-31 | $145.14 Million | +7.93% |
| 2004-12-31 | $134.47 Million | +47.67% |
| 2003-12-31 | $91.06 Million | +64.19% |
| 2002-12-31 | $55.46 Million | +10.45% |
| 2001-12-31 | $50.22 Million | +20.08% |
| 2000-12-31 | $41.82 Million | +312.43% |
| 1999-12-31 | $10.14 Million | -37.11% |
| 1998-12-31 | $16.12 Million | +50.06% |
| 1997-12-31 | $10.75 Million | +74.00% |
| 1996-12-31 | $6.18 Million | +41.57% |
| 1995-12-31 | $4.36 Million | -70.68% |
| 1994-12-31 | $14.88 Million | -45.82% |
| 1993-12-31 | $27.46 Million | -3.73% |
| 1992-12-31 | $28.52 Million | -21.08% |
| 1991-12-31 | $36.14 Million | -4.08% |
| 1990-12-31 | $37.68 Million | +10.30% |
| 1989-12-31 | $34.16 Million | -24.58% |
| 1988-12-31 | $45.30 Million | +4.17% |
| 1987-12-31 | $43.48 Million | +192.91% |
| 1986-12-31 | $14.85 Million | -50.78% |
| 1985-12-31 | $30.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ecora Resources PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18566395618.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $174.63 Million | 40.18% |
| Other Components | $260.01 Million | 59.82% |
| Total Equity | $434.64 Million | 100.00% |
Ecora Resources PLC Competitors by Market Cap
The table below lists competitors of Ecora Resources PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Keystone Realtors Limited
NSE:RUSTOMJEE
|
$140.59 Million |
|
Melar Acquisition Corp. I Unit
NASDAQ:MACIU
|
$140.59 Million |
|
Unison Co. Ltd
KQ:018000
|
$140.66 Million |
|
TSC Auto ID Technology Co Ltd
TWO:3611
|
$140.68 Million |
|
Altamir SCA
PA:LTA
|
$140.55 Million |
|
Canada Nickel Company Inc
OTCQX:CNIKF
|
$140.53 Million |
|
Shanghai Yaohua Pilkington Glass Group Co Ltd B
SHG:900918
|
$140.49 Million |
|
GER.PERRIER INH. EO 05
F:80T
|
$140.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ecora Resources PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 482,019,000 to 434,638,000, a change of -47,381,000 (-9.8%).
- Net loss of 9,827,000 reduced equity.
- Dividend payments of 10,836,000 reduced retained earnings.
- Share repurchases of 10,000,000 reduced equity.
- Other factors decreased equity by 16,718,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-9.83 Million | -2.26% |
| Dividends Paid | $10.84 Million | -2.49% |
| Share Repurchases | $10.00 Million | -2.3% |
| Other Changes | $-16.72 Million | -3.85% |
| Total Change | $- | -9.83% |
Book Value vs Market Value Analysis
This analysis compares Ecora Resources PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.23x to 0.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $0.12 | $0.72 | x |
| 1986-12-31 | $0.10 | $0.72 | x |
| 1987-12-31 | $0.82 | $0.72 | x |
| 1988-12-31 | $0.64 | $0.72 | x |
| 1989-12-31 | $0.44 | $0.72 | x |
| 1990-12-31 | $0.48 | $0.72 | x |
| 1991-12-31 | $0.46 | $0.72 | x |
| 1992-12-31 | $0.36 | $0.72 | x |
| 1993-12-31 | $0.35 | $0.72 | x |
| 1994-12-31 | $0.19 | $0.72 | x |
| 1995-12-31 | $0.06 | $0.72 | x |
| 1996-12-31 | $0.08 | $0.72 | x |
| 1997-12-31 | $0.13 | $0.72 | x |
| 1998-12-31 | $0.19 | $0.72 | x |
| 1999-12-31 | $0.11 | $0.72 | x |
| 2000-12-31 | $0.48 | $0.72 | x |
| 2001-12-31 | $0.56 | $0.72 | x |
| 2002-12-31 | $0.62 | $0.72 | x |
| 2003-12-31 | $1.03 | $0.72 | x |
| 2004-12-31 | $1.48 | $0.72 | x |
| 2005-12-31 | $1.49 | $0.72 | x |
| 2006-12-31 | $2.16 | $0.72 | x |
| 2007-12-31 | $2.99 | $0.72 | x |
| 2008-12-31 | $1.99 | $0.72 | x |
| 2009-12-31 | $3.89 | $0.72 | x |
| 2010-12-31 | $4.93 | $0.72 | x |
| 2011-12-31 | $4.40 | $0.72 | x |
| 2012-12-31 | $4.48 | $0.72 | x |
| 2013-12-31 | $3.28 | $0.72 | x |
| 2014-12-31 | $2.22 | $0.72 | x |
| 2015-12-31 | $1.50 | $0.72 | x |
| 2016-12-31 | $1.53 | $0.72 | x |
| 2017-12-31 | $1.65 | $0.72 | x |
| 2018-12-31 | $1.53 | $0.72 | x |
| 2019-12-31 | $1.63 | $0.72 | x |
| 2020-12-31 | $1.62 | $0.72 | x |
| 2021-12-31 | $1.72 | $0.72 | x |
| 2022-12-31 | $2.14 | $0.72 | x |
| 2023-12-31 | $1.87 | $0.72 | x |
| 2024-12-31 | $1.75 | $0.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ecora Resources PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.49%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.27x
- Recent ROE (-2.26%) is above the historical average (-6.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | -25.71% | -37.47% | 0.49x | 1.39x | $-10.77 Million |
| 1986 | -108.48% | -175.03% | 0.36x | 1.71x | $-17.59 Million |
| 1987 | 18.45% | 59.95% | 0.21x | 1.45x | $3.12 Million |
| 1988 | 2.05% | 8.52% | 0.20x | 1.22x | $-3.60 Million |
| 1989 | -6.72% | -25.80% | 0.15x | 1.79x | $-5.66 Million |
| 1990 | -8.71% | -37.07% | 0.13x | 1.76x | $-6.97 Million |
| 1991 | -1.84% | -16.34% | 0.07x | 1.71x | $-4.24 Million |
| 1992 | -3.60% | -31.81% | 0.07x | 1.62x | $-3.84 Million |
| 1993 | -1.42% | -7.72% | 0.11x | 1.65x | $-3.10 Million |
| 1994 | -12.96% | -30.34% | 0.27x | 1.55x | $-3.42 Million |
| 1995 | -236.91% | -203.04% | 0.32x | 3.62x | $-10.77 Million |
| 1996 | -0.89% | -0.98% | 0.32x | 2.81x | $-672.33K |
| 1997 | 31.42% | 50.75% | 0.30x | 2.05x | $2.30 Million |
| 1998 | 19.40% | 43.21% | 0.26x | 1.71x | $1.52 Million |
| 1999 | -60.37% | -72.46% | 0.39x | 2.11x | $-7.14 Million |
| 2000 | -6.34% | -34.64% | 0.17x | 1.07x | $-6.83 Million |
| 2001 | 7.12% | 59.61% | 0.12x | 1.02x | $-1.45 Million |
| 2002 | 10.34% | 59.89% | 0.16x | 1.08x | $187.65K |
| 2003 | 6.35% | 95.97% | 0.06x | 1.06x | $-3.32 Million |
| 2004 | 9.13% | 120.46% | 0.06x | 1.20x | $-1.17 Million |
| 2005 | 16.44% | 120.79% | 0.11x | 1.19x | $9.35 Million |
| 2006 | 17.31% | 184.28% | 0.08x | 1.15x | $15.96 Million |
| 2007 | 19.04% | 352.41% | 0.05x | 1.14x | $28.01 Million |
| 2008 | 20.06% | 132.57% | 0.13x | 1.21x | $21.49 Million |
| 2009 | 7.93% | 101.46% | 0.07x | 1.20x | $-8.69 Million |
| 2010 | 16.27% | 186.78% | 0.07x | 1.20x | $33.48 Million |
| 2011 | 11.94% | 104.46% | 0.09x | 1.21x | $9.24 Million |
| 2012 | 3.34% | 75.80% | 0.04x | 1.17x | $-32.38 Million |
| 2013 | -19.60% | -288.49% | 0.06x | 1.20x | $-105.84 Million |
| 2014 | -29.51% | -1367.11% | 0.02x | 1.24x | $-99.17 Million |
| 2015 | -13.94% | -260.00% | 0.04x | 1.21x | $-57.44 Million |
| 2016 | 12.55% | 133.78% | 0.08x | 1.22x | $6.60 Million |
| 2017 | 4.81% | 28.16% | 0.15x | 1.16x | $-15.36 Million |
| 2018 | 13.20% | 62.45% | 0.17x | 1.23x | $8.86 Million |
| 2019 | 12.85% | 52.03% | 0.18x | 1.36x | $8.42 Million |
| 2020 | -8.65% | -54.69% | 0.12x | 1.33x | $-54.65 Million |
| 2021 | 10.49% | 43.94% | 0.16x | 1.46x | $1.77 Million |
| 2022 | 18.79% | 66.71% | 0.21x | 1.35x | $44.28 Million |
| 2023 | 0.18% | 1.37% | 0.10x | 1.32x | $-47.35 Million |
| 2024 | -2.26% | -16.49% | 0.11x | 1.27x | $-53.29 Million |
Industry Comparison
This section compares Ecora Resources PLC's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ecora Resources PLC (ECRAF) | $429.91 Million | -25.71% | 0.37x | $140.56 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |