Endeavour Mining Corp
Endeavour Mining plc, together with its subsidiaries, operates as a gold mining company in West Africa. The company also explores gold, copper, and silver. The company's projects include Houndé, Mana, Ity, Lafigué, Sabodala-Massawa, Kalana, and Assafou mines. It primarily holds a portfolio of projects in Burkina Faso, Côte d'Ivoire, Senegal, and Mali. Endeavour Mining plc is headquartered in Lond… Read more
Endeavour Mining Corp (EDVMF) - Net Assets
Latest net assets as of December 2025: $3.42 Billion USD
Based on the latest financial reports, Endeavour Mining Corp (EDVMF) has net assets worth $3.42 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.61 Billion) and total liabilities ($2.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $3.42 Billion |
| % of Total Assets | 60.96% |
| Annual Growth Rate | 16.13% |
| 5-Year Change | -22.06% |
| 10-Year Change | 255.81% |
| Growth Volatility | 53.17 |
Endeavour Mining Corp - Net Assets Trend (2005–2025)
This chart illustrates how Endeavour Mining Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Endeavour Mining Corp (2005–2025)
The table below shows the annual net assets of Endeavour Mining Corp from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $3.42 Billion | +14.21% |
| 2024-12-31 | $2.99 Billion | -15.65% |
| 2023-12-31 | $3.55 Billion | -13.19% |
| 2022-12-31 | $4.09 Billion | -6.80% |
| 2021-12-31 | $4.39 Billion | +95.25% |
| 2020-12-31 | $2.25 Billion | +175.10% |
| 2019-12-31 | $816.50 Million | -13.54% |
| 2018-12-31 | $944.33 Million | -5.63% |
| 2017-12-31 | $1.00 Billion | +4.16% |
| 2016-12-31 | $960.66 Million | +60.61% |
| 2015-12-31 | $598.12 Million | +35.14% |
| 2014-12-31 | $442.61 Million | -42.71% |
| 2013-12-31 | $772.52 Million | -32.33% |
| 2012-12-31 | $1.14 Billion | +71.19% |
| 2011-12-31 | $666.80 Million | +78.70% |
| 2009-12-31 | $373.14 Million | +50.77% |
| 2008-12-31 | $247.50 Million | -32.97% |
| 2007-12-31 | $369.21 Million | +43.65% |
| 2006-12-31 | $257.02 Million | +49.70% |
| 2005-12-31 | $171.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Endeavour Mining Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1876.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.35 Billion | 77.47% |
| Other Components | $683.60 Million | 22.53% |
| Total Equity | $3.03 Billion | 100.00% |
Endeavour Mining Corp Competitors by Market Cap
The table below lists competitors of Endeavour Mining Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SentinelOne Inc
NYSE:S
|
$4.71 Billion |
|
Discovery Limited
PINK:DCYHF
|
$4.71 Billion |
|
Chengtun Mining Group Co Ltd
SHG:600711
|
$4.71 Billion |
|
Matson Inc
NYSE:MATX
|
$4.71 Billion |
|
Clearway Energy Inc
NYSE:CWEN-A
|
$4.71 Billion |
|
Dpm Metals Inc.
AU:DPM
|
$4.70 Billion |
|
Richter Gedeon Vegyészeti Gyár Nyilvánosan Muködo Rt
F:RIG2
|
$4.70 Billion |
|
Cleveland-Cliffs Inc
NYSE:CLF
|
$4.69 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Endeavour Mining Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,705,500,000 to 3,034,800,000, a change of 329,300,000 (12.2%).
- Net income of 679,200,000 contributed positively to equity growth.
- Dividend payments of 288,200,000 reduced retained earnings.
- Share repurchases of 89,100,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $679.20 Million | +22.38% |
| Dividends Paid | $288.20 Million | -9.5% |
| Share Repurchases | $89.10 Million | -2.94% |
| Other Changes | $27.40 Million | +0.9% |
| Total Change | $- | 12.17% |
Book Value vs Market Value Analysis
This analysis compares Endeavour Mining Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $22.44 | x |
| 2016-12-31 | $0.00 | $22.44 | x |
| 2017-12-31 | $9.16 | $22.44 | x |
| 2018-12-31 | $7.94 | $22.44 | x |
| 2019-12-31 | $6.53 | $22.44 | x |
| 2020-12-31 | $12.62 | $22.44 | x |
| 2021-12-31 | $15.81 | $22.44 | x |
| 2022-12-31 | $14.89 | $22.44 | x |
| 2023-12-31 | $13.16 | $22.44 | x |
| 2024-12-31 | $11.11 | $22.44 | x |
| 2025-12-31 | $12.61 | $22.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Endeavour Mining Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.04%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.85x
- Recent ROE (22.38%) is above the historical average (-0.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 42.77% | 79.95% | 0.49x | 1.09x | $56.27 Million |
| 2006 | 33.54% | 78.35% | 0.40x | 1.07x | $60.49 Million |
| 2007 | 15.27% | 52.30% | 0.28x | 1.04x | $19.46 Million |
| 2008 | 0.00% | 0.00% | 0.00x | 1.02x | $-24.75 Million |
| 2009 | 31.67% | 74.97% | 0.41x | 1.04x | $80.87 Million |
| 2011 | 0.00% | 0.00% | 0.15x | 1.51x | $-63.95 Million |
| 2012 | 0.00% | 0.00% | 0.20x | 1.65x | $-106.63 Million |
| 2013 | -42.40% | -70.50% | 0.35x | 1.73x | $-386.76 Million |
| 2014 | -50.80% | -40.42% | 0.61x | 2.08x | $-281.83 Million |
| 2015 | 3.23% | 3.49% | 0.50x | 1.87x | $-38.18 Million |
| 2016 | -7.34% | -9.91% | 0.50x | 1.49x | $-157.60 Million |
| 2017 | -15.87% | -23.98% | 0.39x | 1.72x | $-254.82 Million |
| 2018 | -16.88% | -19.26% | 0.39x | 2.24x | $-230.66 Million |
| 2019 | -22.81% | -18.47% | 0.47x | 2.61x | $-235.50 Million |
| 2020 | 3.51% | 5.07% | 0.37x | 1.89x | $-133.48 Million |
| 2021 | 5.50% | 7.76% | 0.41x | 1.73x | $-176.65 Million |
| 2022 | -1.57% | -2.28% | 0.39x | 1.75x | $-423.39 Million |
| 2023 | -6.48% | -9.88% | 0.36x | 1.82x | $-531.45 Million |
| 2024 | -11.10% | -11.22% | 0.49x | 2.04x | $-570.75 Million |
| 2025 | 22.38% | 16.04% | 0.76x | 1.85x | $375.72 Million |
Industry Comparison
This section compares Endeavour Mining Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Endeavour Mining Corp (EDVMF) | $3.42 Billion | 42.77% | 0.64x | $4.71 Billion |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |