Iqstel Inc
iQSTEL Inc. provides telecommunication services as a wholesale carrier of voice, short message service (SMS), and data for other telecom companies. The company offers VoIP, SMS, proprietary Internet of Things, and international fiber-optic communication services; international long-distance voice services for telecommunications operators; submarine fiber optic network capacity for internet, such … Read more
Iqstel Inc (IQST) - Net Assets
Latest net assets as of December 2024: $11.90 Million USD
Based on the latest financial reports, Iqstel Inc (IQST) has net assets worth $11.90 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($79.01 Million) and total liabilities ($67.11 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.90 Million |
| % of Total Assets | 15.06% |
| Annual Growth Rate | 37.13% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 570.23 |
Iqstel Inc - Net Assets Trend (2015–2024)
This chart illustrates how Iqstel Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Iqstel Inc (2015–2024)
The table below shows the annual net assets of Iqstel Inc from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $11.90 Million | +103.93% |
| 2022-12-31 | $5.84 Million | -9.12% |
| 2021-12-31 | $6.42 Million | +368.09% |
| 2020-12-31 | $-2.40 Million | +58.49% |
| 2019-12-31 | $-5.77 Million | -261.18% |
| 2018-12-31 | $-1.60 Million | -1313.53% |
| 2017-12-31 | $131.65K | +163.00% |
| 2016-12-31 | $-208.98K | -22.26% |
| 2016-06-30 | $-170.93K | -124.64% |
| 2015-12-31 | $693.67K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Iqstel Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 34627.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $39.92 Million | 553.10% |
| Total Equity | $7.22 Million | 100.00% |
Iqstel Inc Competitors by Market Cap
The table below lists competitors of Iqstel Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GameSquare Holdings Inc.
NASDAQ:GAME
|
$26.76 Million |
|
Home Loan Financial Corp
PINK:HLFN
|
$26.77 Million |
|
Antisense Therapeutics Limited
PINK:ATHJF
|
$26.77 Million |
|
Bluerock Homes Trust Inc.
NYSE MKT:BHM
|
$26.77 Million |
|
Garo AB
ST:GARO
|
$26.75 Million |
|
LanzaTech Global Inc.
NASDAQ:LNZA
|
$26.75 Million |
|
Taekyung Chem
KO:006890
|
$26.75 Million |
|
Airmate Cayman International Co Ltd
TW:1626
|
$26.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Iqstel Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2024, total equity changed from 6,759,794 to 7,217,757, a change of 457,963 (6.8%).
- Net loss of 5,991,567 reduced equity.
- New share issuances of 200,000 increased equity.
- Other factors increased equity by 6,249,530.
Equity Change Factors (2022 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.99 Million | -83.01% |
| Share Issuances | $200.00K | +2.77% |
| Other Changes | $6.25 Million | +86.59% |
| Total Change | $- | 6.77% |
Book Value vs Market Value Analysis
This analysis compares Iqstel Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $-9.11 | $0.14 | x |
| 2017-12-31 | $0.01 | $0.14 | x |
| 2018-12-31 | $-0.11 | $0.14 | x |
| 2019-12-31 | $-0.27 | $0.14 | x |
| 2020-12-31 | $-0.02 | $0.14 | x |
| 2021-12-31 | $0.05 | $0.14 | x |
| 2022-12-31 | $0.04 | $0.14 | x |
| 2024-12-31 | $0.04 | $0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Iqstel Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -83.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.12%
- • Asset Turnover: 3.58x
- • Equity Multiplier: 10.95x
- Recent ROE (-83.01%) is below the historical average (-43.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 3.60% | 1.97% | 0.82x | 2.23x | $-44.40K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-225.30K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-242.79K |
| 2017 | -221.73% | -5.47% | 4.82x | 8.42x | $-305.08K |
| 2018 | 0.00% | -15.27% | 5.76x | 0.00x | $-1.94 Million |
| 2019 | 0.00% | -30.27% | 3.22x | 0.00x | $-4.97 Million |
| 2020 | 0.00% | -14.64% | 7.55x | 0.00x | $-6.33 Million |
| 2021 | -51.74% | -5.93% | 7.14x | 1.22x | $-4.58 Million |
| 2022 | -86.77% | -6.29% | 7.43x | 1.86x | $-6.54 Million |
| 2024 | -83.01% | -2.12% | 3.58x | 10.95x | $-6.71 Million |
Industry Comparison
This section compares Iqstel Inc's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Iqstel Inc (IQST) | $11.90 Million | 3.60% | 5.64x | $26.76 Million |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |