Exploits Discovery Corp
Epic Gold Corp., a mineral exploration company, focuses on evaluating, acquiring, and exploring of mineral properties in Canada and internationally. It primarily explores for gold deposits. Its flagship project is the Bullseye property, which comprises 11 claims covering an area of 2.8 kilometers square located in Appleton Fault Zone, Central Newfoundland. The company was formerly known as Exploi… Read more
Exploits Discovery Corp (NFLDF) - Net Assets
Latest net assets as of July 2025: $22.19 Million USD
Based on the latest financial reports, Exploits Discovery Corp (NFLDF) has net assets worth $22.19 Million USD as of July 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($22.51 Million) and total liabilities ($320.26K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $22.19 Million |
| % of Total Assets | 98.58% |
| Annual Growth Rate | 177.19% |
| 5-Year Change | 9232.31% |
| 10-Year Change | N/A |
| Growth Volatility | 3050.45 |
Exploits Discovery Corp - Net Assets Trend (2018–2024)
This chart illustrates how Exploits Discovery Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Exploits Discovery Corp (2018–2024)
The table below shows the annual net assets of Exploits Discovery Corp from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-10-31 | $24.02 Million | -27.29% |
| 2022-10-31 | $33.04 Million | -10.24% |
| 2021-10-31 | $36.81 Million | +82.75% |
| 2020-10-31 | $20.14 Million | +7725.03% |
| 2019-10-31 | $257.41K | +386.68% |
| 2018-10-31 | $52.89K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Exploits Discovery Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3658091300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (October 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $60.63 Million | 252.39% |
| Total Equity | $24.02 Million | 100.00% |
Exploits Discovery Corp Competitors by Market Cap
The table below lists competitors of Exploits Discovery Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LFE Corporation Bhd
KLSE:7170
|
$3.72 Million |
|
INE0
F:INE0
|
$3.72 Million |
|
KAP AG
F:IUR
|
$3.72 Million |
|
SIAV S.P.A.
F:F4U
|
$3.72 Million |
|
Silver Touch Technologies Limited
NSE:SILVERTUC
|
$3.72 Million |
|
Nanotech Indonesia Global Tbk PT
JK:NANO
|
$3.72 Million |
|
Charwood Energy SA
PA:ALCWE
|
$3.71 Million |
|
Arctic Bioscience AS
OL:ABS
|
$3.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Exploits Discovery Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2024, total equity changed from 33,041,028 to 24,022,672, a change of -9,018,356 (-27.3%).
- Net loss of 4,722,511 reduced equity.
- New share issuances of 1,601,554 increased equity.
- Other factors decreased equity by 5,897,399.
Equity Change Factors (2022 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.72 Million | -19.66% |
| Share Issuances | $1.60 Million | +6.67% |
| Other Changes | $-5.90 Million | -24.55% |
| Total Change | $- | -27.29% |
Book Value vs Market Value Analysis
This analysis compares Exploits Discovery Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.58x to 0.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-10-31 | $0.01 | $0.02 | x |
| 2019-10-31 | $0.04 | $0.02 | x |
| 2020-10-31 | $0.38 | $0.02 | x |
| 2021-10-31 | $0.36 | $0.02 | x |
| 2022-10-31 | $0.28 | $0.02 | x |
| 2024-10-31 | $0.14 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Exploits Discovery Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-19.66%) is above the historical average (-31.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -52.43% | 0.00% | 0.00x | 1.23x | $-33.02K |
| 2019 | -51.68% | 0.00% | 0.00x | 1.20x | $-158.77K |
| 2020 | -12.86% | 0.00% | 0.00x | 1.03x | $-4.60 Million |
| 2021 | -28.25% | 0.00% | 0.00x | 1.02x | $-14.08 Million |
| 2022 | -22.87% | 0.00% | 0.00x | 1.04x | $-10.86 Million |
| 2024 | -19.66% | 0.00% | 0.00x | 1.02x | $-7.12 Million |
Industry Comparison
This section compares Exploits Discovery Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Exploits Discovery Corp (NFLDF) | $22.19 Million | -52.43% | 0.01x | $3.72 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |