Table Trac Inc
Table Trac, Inc. designs, develops, and sells casino information and management systems in the United States, Australia, Japan, the Caribbean, and Central and South America. The company offers Table Trac, an information and management system that automates and monitors the operations of casino table game operations, as well as adds casino resort functionality to related casino system modules for … Read more
Table Trac Inc (TBTC) - Net Assets
Latest net assets as of September 2025: $12.25 Million USD
Based on the latest financial reports, Table Trac Inc (TBTC) has net assets worth $12.25 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.64 Million) and total liabilities ($1.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $12.25 Million |
| % of Total Assets | 89.83% |
| Annual Growth Rate | 13.6% |
| 5-Year Change | 144.21% |
| 10-Year Change | 333.93% |
| Growth Volatility | 14.71 |
Table Trac Inc - Net Assets Trend (2014–2024)
This chart illustrates how Table Trac Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Table Trac Inc (2014–2024)
The table below shows the annual net assets of Table Trac Inc from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $11.46 Million | +15.78% |
| 2023-12-31 | $9.90 Million | +19.62% |
| 2022-12-31 | $8.28 Million | +26.78% |
| 2021-12-31 | $6.53 Million | +39.07% |
| 2020-12-31 | $4.69 Million | +1.65% |
| 2019-12-31 | $4.62 Million | +21.55% |
| 2018-12-31 | $3.80 Million | +13.48% |
| 2017-12-31 | $3.35 Million | +21.09% |
| 2016-12-31 | $2.76 Million | +4.66% |
| 2015-12-31 | $2.64 Million | -17.50% |
| 2014-12-31 | $3.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Table Trac Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 580.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $9.21 Million | 80.34% |
| Other Components | $2.25 Million | 19.66% |
| Total Equity | $11.46 Million | 100.00% |
Table Trac Inc Competitors by Market Cap
The table below lists competitors of Table Trac Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CS Diagnostics Corp.
OTCQB:CSDX
|
$10.54 Million |
|
Tower Resources Ltd
PINK:TWRFF
|
$10.55 Million |
|
Thunder Mountain Gold Inc
OTCQB:THMG
|
$10.55 Million |
|
Future Enterprises Limited
NSE:FELDVR
|
$10.55 Million |
|
Ostim Endustriyel Yatirimlar ve Isletme AS
IS:OSTIM
|
$10.54 Million |
|
PPX Mining Corp
PINK:SNNGF
|
$10.53 Million |
|
Tong-Hwa Synthetic Fiber Co Ltd
TW:1418
|
$10.53 Million |
|
Lode Resources Ltd
AU:LDR
|
$10.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Table Trac Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,899,565 to 11,462,081, a change of 1,562,516 (15.8%).
- Net income of 1,576,428 contributed positively to equity growth.
- Dividend payments of 139,053 reduced retained earnings.
- Other factors increased equity by 125,141.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.58 Million | +13.75% |
| Dividends Paid | $139.05K | -1.21% |
| Other Changes | $125.14K | +1.09% |
| Total Change | $- | 15.78% |
Book Value vs Market Value Analysis
This analysis compares Table Trac Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.11x to 1.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $0.74 | $3.79 | x |
| 2018-12-31 | $0.84 | $3.79 | x |
| 2019-12-31 | $1.02 | $3.79 | x |
| 2020-12-31 | $1.04 | $3.79 | x |
| 2021-12-31 | $1.44 | $3.79 | x |
| 2022-12-31 | $1.79 | $3.79 | x |
| 2023-12-31 | $2.14 | $3.79 | x |
| 2024-12-31 | $2.47 | $3.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Table Trac Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.75%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.12%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.18x
- Recent ROE (13.75%) is above the historical average (11.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 1.04% | 0.96% | 0.63x | 1.71x | $-286.88K |
| 2015 | -15.12% | -10.60% | 0.55x | 2.59x | $-663.41K |
| 2016 | 5.17% | 2.45% | 0.84x | 2.53x | $-133.59K |
| 2017 | 17.42% | 9.14% | 0.81x | 2.35x | $248.30K |
| 2018 | 13.56% | 6.59% | 1.14x | 1.80x | $135.09K |
| 2019 | 17.67% | 10.87% | 0.83x | 1.96x | $354.27K |
| 2020 | 6.54% | 6.97% | 0.83x | 1.13x | $-162.46K |
| 2021 | 26.21% | 24.55% | 0.77x | 1.38x | $1.06 Million |
| 2022 | 19.63% | 14.69% | 1.04x | 1.29x | $796.88K |
| 2023 | 16.29% | 17.00% | 0.81x | 1.19x | $623.05K |
| 2024 | 13.75% | 14.12% | 0.83x | 1.18x | $430.22K |
Industry Comparison
This section compares Table Trac Inc's net assets metrics with peer companies in the Resorts & Casinos industry.
Industry Context
- Industry: Resorts & Casinos
- Average net assets among peers: $3,859,979,137
- Average return on equity (ROE) among peers: -4.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Table Trac Inc (TBTC) | $12.25 Million | 1.04% | 0.11x | $10.54 Million |
| Archon Corporation (ARHN) | $24.65 Million | -30.23% | 8.66x | $132.68K |
| Bally's Corp (BALY) | $211.41 Million | 26.08% | 3.83x | $133.77 Million |
| Bloomberry Resorts Corporation (BLBRF) | $30.29 Billion | 20.05% | 1.40x | $522.71 Million |
| Blue Ridge Real Estate Company (BRRE) | $-708.73K | 0.00% | 0.00x | $8.61 Million |
| Boyd Gaming Corporation (BYD) | $1.11 Billion | 10.52% | 2.51x | $4.44 Billion |
| Banyan Tree Holdings Limited (BYNEF) | $719.75 Million | 1.87% | 1.27x | $195.40K |
| Concorde Gaming Corporation (CGAM) | $1.98 Million | -48.86% | 7.92x | $0.91 |
| Century Casinos Inc (CNTY) | $126.98 Million | -37.80% | 4.36x | $29.64 Million |
| Canterbury Park Holding Corporation (CPHC) | $49.42 Million | 5.50% | 0.32x | $39.22 Million |
| Caesars Entertainment Corporation (CZR) | $6.07 Billion | 8.83% | 2.67x | $3.95 Billion |