Adomos SA
Adomos S.A. distributes investment real estate assets through the Internet in France. The company was incorporated in 1999 and is based in Paris, France.
Adomos SA (ALADO) - Net Assets
Latest net assets as of December 2024: €-7.88 Million EUR
Based on the latest financial reports, Adomos SA (ALADO) has net assets worth €-7.88 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.37 Million) and total liabilities (€11.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-7.88 Million |
| % of Total Assets | -233.77% |
| Annual Growth Rate | N/A |
| 5-Year Change | -150.04% |
| 10-Year Change | -172.15% |
| Growth Volatility | 161.35 |
Adomos SA - Net Assets Trend (2000–2024)
This chart illustrates how Adomos SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Adomos SA (2000–2024)
The table below shows the annual net assets of Adomos SA from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-7.88 Million | -184.76% |
| 2023-12-31 | €9.29 Million | -43.81% |
| 2022-12-31 | €16.54 Million | +4.09% |
| 2021-12-31 | €15.89 Million | +0.95% |
| 2020-12-31 | €15.74 Million | -11.60% |
| 2019-12-31 | €17.81 Million | -4.94% |
| 2018-12-31 | €18.74 Million | +15.23% |
| 2017-12-31 | €16.26 Million | +25.90% |
| 2016-12-31 | €12.91 Million | +18.28% |
| 2015-12-31 | €10.92 Million | +32.58% |
| 2014-12-31 | €8.24 Million | +139.13% |
| 2013-12-31 | €3.44 Million | +51.86% |
| 2012-12-31 | €2.27 Million | +173.25% |
| 2011-12-31 | €830.00K | -92.65% |
| 2010-12-31 | €11.30 Million | -4.08% |
| 2009-12-31 | €11.78 Million | -16.12% |
| 2008-12-31 | €14.04 Million | -27.48% |
| 2007-12-31 | €19.36 Million | +40.28% |
| 2006-12-31 | €13.80 Million | +126.26% |
| 2005-12-31 | €6.10 Million | +160.50% |
| 2004-12-31 | €2.34 Million | +680.67% |
| 2003-12-31 | €300.00K | -99.53% |
| 2000-12-31 | €64.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Adomos SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1783600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €42.00K | % |
| Other Components | €9.90 Million | % |
| Total Equity | €-7.89 Million | 100.00% |
Adomos SA Competitors by Market Cap
The table below lists competitors of Adomos SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Capital Southwest Corporation 7.75% Notes due 2028
NASDAQ:CSWCZ
|
$228.70K |
|
PARKEN SPORT & ENT
MU:D2V
|
$228.84K |
|
Sunshine Agri-Tech Inc
V:SAI-H
|
$228.89K |
|
KFORCE
MU:ROF
|
$228.94K |
|
Kingsland Energy Corp
V:KLE-H
|
$228.67K |
|
Pearl Diver Credit Company Inc.
OTCGREY:PDPA
|
$228.60K |
|
Cuspis Capital II Ltd
V:CCII-P
|
$228.57K |
|
ERG (ER9.SG)
STU:ER9
|
$228.51K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adomos SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,291,000 to -7,893,000, a change of -17,184,000 (-185.0%).
- Net loss of 17,836,000 reduced equity.
- Share repurchases of 659,000 reduced equity.
- Other comprehensive income decreased equity by 15,060,000.
- Other factors increased equity by 16,371,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-17.84 Million | -225.97% |
| Share Repurchases | €659.00K | -8.35% |
| Other Comprehensive Income | €-15.06 Million | -190.8% |
| Other Changes | €16.37 Million | +207.41% |
| Total Change | €- | -184.95% |
Book Value vs Market Value Analysis
This analysis compares Adomos SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | €14.28 | €2.75 | x |
| 2009-12-31 | €12.62 | €2.75 | x |
| 2010-12-31 | €8.76 | €2.75 | x |
| 2011-12-31 | €0.79 | €2.75 | x |
| 2012-12-31 | €0.88 | €2.75 | x |
| 2013-12-31 | €0.57 | €2.75 | x |
| 2014-12-31 | €0.37 | €2.75 | x |
| 2015-12-31 | €0.41 | €2.75 | x |
| 2016-12-31 | €0.49 | €2.75 | x |
| 2017-12-31 | €0.56 | €2.75 | x |
| 2018-12-31 | €0.62 | €2.75 | x |
| 2019-12-31 | €5496.60 | €2.75 | x |
| 2020-12-31 | €0.52 | €2.75 | x |
| 2021-12-31 | €0.34 | €2.75 | x |
| 2022-12-31 | €0.08 | €2.75 | x |
| 2023-12-31 | €70653.99 | €2.75 | x |
| 2024-12-31 | €-38.04 | €2.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adomos SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13410.53%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-35.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 189.67% | 8.92% | 1.67x | 12.72x | €539.00K |
| 2004 | 44.49% | 10.82% | 0.98x | 4.18x | €807.80K |
| 2005 | 61.60% | 25.06% | 1.06x | 2.31x | €3.15 Million |
| 2006 | 36.82% | 24.45% | 0.99x | 1.53x | €3.70 Million |
| 2007 | 21.91% | 16.17% | 0.84x | 1.62x | €2.09 Million |
| 2008 | -43.44% | -33.39% | 0.63x | 2.08x | €-6.58 Million |
| 2009 | -28.70% | -34.29% | 0.37x | 2.27x | €-4.14 Million |
| 2010 | -24.29% | -20.20% | 0.45x | 2.67x | €-2.93 Million |
| 2011 | -968.43% | -176.39% | 0.64x | 8.56x | €-8.12 Million |
| 2012 | -43.92% | -68.90% | 0.21x | 3.00x | €-1.22 Million |
| 2013 | 3.37% | 4.45% | 0.29x | 2.65x | €-228.18K |
| 2014 | 3.08% | 6.91% | 0.36x | 1.25x | €-570.02K |
| 2015 | 11.33% | 24.05% | 0.40x | 1.19x | €145.00K |
| 2016 | 15.45% | 28.11% | 0.46x | 1.20x | €704.40K |
| 2017 | 20.03% | 38.62% | 0.43x | 1.20x | €1.63 Million |
| 2018 | 12.44% | 25.72% | 0.37x | 1.30x | €457.33K |
| 2019 | 11.04% | 17.59% | 0.44x | 1.43x | €186.10K |
| 2020 | -13.15% | -26.25% | 0.34x | 1.49x | €-3.64 Million |
| 2021 | -13.20% | -33.81% | 0.27x | 1.45x | €-3.69 Million |
| 2022 | -19.77% | -57.81% | 0.25x | 1.36x | €-4.92 Million |
| 2023 | -66.80% | -521.51% | 0.06x | 1.98x | €-7.14 Million |
| 2024 | 0.00% | -13410.53% | 0.04x | 0.00x | €-17.05 Million |
Industry Comparison
This section compares Adomos SA's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $564,608,723
- Average return on equity (ROE) among peers: 3.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adomos SA (ALADO) | €-7.88 Million | 189.67% | N/A | $228.69K |
| Groupimo SA (ALIMO) | $-1.15 Million | 0.00% | 0.00x | $1.90K |
| Stradim Espace Finances SA (ALSAS) | $36.96 Million | 5.85% | 5.32x | $3.04 Million |
| Artea SA (ARTE) | $70.36 Million | 5.68% | 2.41x | $1.22 Million |
| Carpinienne de Participations (CARP) | $11.04 Million | 4.22% | 1.63x | $22.70K |
| CFI-Compagnie Foncière Internationale (CFI) | $-20.00K | 0.00% | 0.00x | $112.00K |
| Courtois S.A (COUR) | $17.20 Million | 4.27% | 1.01x | $1.77 Million |
| Crosswood (CROS) | $21.68 Million | 0.00% | 3.47x | $5.40 Million |
| Eurasia Fonciere Investissements Société Anonyme (EFI) | $29.41 Million | -0.16% | 0.94x | $12.10K |
| Foncière Euris SA (EURS) | $4.90 Billion | 11.97% | 3.52x | $53.10K |