Auplata SA
Auplata Mining Group, together with its subsidiaries, engages in the mining and exploration of polymetallic deposits. The company primarily explores for gold deposits. It also explores for silver, zinc, lead, and copper deposits. The company holds interests in various properties located in French Guiana, Morocco, and Peru, as well as the Ivory Coast. Auplata Mining Group was incorporated in 2004 … Read more
Auplata SA (ALAMG) - Net Assets
Latest net assets as of December 2023: €67.32 Million EUR
Based on the latest financial reports, Auplata SA (ALAMG) has net assets worth €67.32 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€321.95 Million) and total liabilities (€254.63 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €67.32 Million |
| % of Total Assets | 20.91% |
| Annual Growth Rate | 10.49% |
| 5-Year Change | 166.53% |
| 10-Year Change | 163.97% |
| Growth Volatility | 115.41 |
Auplata SA - Net Assets Trend (2009–2023)
This chart illustrates how Auplata SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Auplata SA (2009–2023)
The table below shows the annual net assets of Auplata SA from 2009 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €67.32 Million | -17.26% |
| 2022-12-31 | €81.37 Million | -35.71% |
| 2021-12-31 | €126.57 Million | -2.55% |
| 2020-12-31 | €129.88 Million | +414.19% |
| 2019-12-31 | €25.26 Million | -45.64% |
| 2018-12-31 | €46.47 Million | -29.18% |
| 2017-12-31 | €65.61 Million | +117.03% |
| 2016-12-31 | €30.23 Million | +11.90% |
| 2015-12-31 | €27.02 Million | +5.94% |
| 2014-12-31 | €25.50 Million | +9.95% |
| 2013-12-31 | €23.20 Million | -17.99% |
| 2012-12-31 | €28.29 Million | -22.14% |
| 2011-12-31 | €36.33 Million | -0.08% |
| 2010-12-31 | €36.36 Million | +118.15% |
| 2009-12-31 | €16.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Auplata SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3530500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €1.44 Million | % |
| Other Comprehensive Income | €-35.31 Million | % |
| Other Components | €35.31 Million | % |
| Total Equity | €-33.87 Million | 100.00% |
Auplata SA Competitors by Market Cap
The table below lists competitors of Auplata SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maxtech Ventures Inc
PINK:MTEHF
|
$4.39 Million |
|
WASGAU Produktions & Handels AG
F:MSH
|
$4.39 Million |
|
Decade Resources Ltd
PINK:DECXF
|
$4.39 Million |
|
Grid Metals Corp
OTCQB:MSMGF
|
$4.39 Million |
|
BPH Energy Ltd
AU:BPH
|
$4.38 Million |
|
Pilatus Marine PCL
BK:PLT
|
$4.38 Million |
|
Kedawung Setia Industrial Tbk
JK:KDSI
|
$4.38 Million |
|
Eifelhöhen-Klinik AG
F:EIF
|
$4.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Auplata SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -16,791,000 to -33,874,000, a change of -17,083,000.
- Net loss of 22,573,000 reduced equity.
- Other comprehensive income decreased equity by 17,650,000.
- Other factors increased equity by 23,140,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-22.57 Million | -66.64% |
| Other Comprehensive Income | €-17.65 Million | -52.1% |
| Other Changes | €23.14 Million | +68.31% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Auplata SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €11.02 | €0.00 | x |
| 2010-12-31 | €20.25 | €0.00 | x |
| 2011-12-31 | €18.69 | €0.00 | x |
| 2012-12-31 | €12.95 | €0.00 | x |
| 2013-12-31 | €9.38 | €0.00 | x |
| 2014-12-31 | €8.44 | €0.00 | x |
| 2015-12-31 | €7.36 | €0.00 | x |
| 2016-12-31 | €8.01 | €0.00 | x |
| 2017-12-31 | €9.35 | €0.00 | x |
| 2018-12-31 | €2.41 | €0.00 | x |
| 2019-12-31 | €0.10 | €0.00 | x |
| 2020-12-31 | €0.04 | €0.00 | x |
| 2021-12-31 | €0.02 | €0.00 | x |
| 2022-12-31 | €-0.01 | €0.00 | x |
| 2023-12-31 | €-0.01 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Auplata SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -26.06%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-43.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -21.50% | -61.80% | 0.22x | 1.61x | €-5.25 Million |
| 2010 | 44.43% | 222.55% | 0.12x | 1.60x | €12.52 Million |
| 2011 | -15.44% | -42.36% | 0.18x | 2.02x | €-9.24 Million |
| 2012 | -45.17% | -61.26% | 0.30x | 2.45x | €-15.61 Million |
| 2013 | -36.55% | -41.78% | 0.46x | 1.90x | €-10.81 Million |
| 2014 | -20.19% | -27.81% | 0.38x | 1.91x | €-7.71 Million |
| 2015 | -19.36% | -43.37% | 0.26x | 1.69x | €-7.95 Million |
| 2016 | -42.56% | -133.50% | 0.20x | 1.60x | €-15.93 Million |
| 2017 | -18.40% | -243.12% | 0.04x | 1.69x | €-18.67 Million |
| 2018 | -41.05% | -1489.64% | 0.02x | 1.50x | €-23.79 Million |
| 2019 | -39.68% | -53.48% | 0.20x | 3.69x | €-12.61 Million |
| 2020 | -219.17% | -44.96% | 0.16x | 30.55x | €-23.13 Million |
| 2021 | -179.05% | -18.99% | 0.22x | 43.07x | €-14.86 Million |
| 2022 | 0.00% | -70.18% | 0.26x | 0.00x | €-57.79 Million |
| 2023 | 0.00% | -26.06% | 0.27x | 0.00x | €-19.19 Million |
Industry Comparison
This section compares Auplata SA's net assets metrics with peer companies in the Gold industry.
No peer company data available for comparison.