Charwood Energy SA
Charwood Energy SA offers decarbonized energy solutions from biomass recovery. The company operates as an independent power producer, as well as operates power plants for third parties. It serves industrials, communities, and agriculturalists. The company was founded in 2006 and is based in Saint-Nolff, France.
Charwood Energy SA (ALCWE) - Net Assets
Latest net assets as of June 2025: €4.30 Million EUR
Based on the latest financial reports, Charwood Energy SA (ALCWE) has net assets worth €4.30 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.66 Million) and total liabilities (€7.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.30 Million |
| % of Total Assets | 36.88% |
| Annual Growth Rate | 95.12% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 481.7 |
Charwood Energy SA - Net Assets Trend (2020–2024)
This chart illustrates how Charwood Energy SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Charwood Energy SA (2020–2024)
The table below shows the annual net assets of Charwood Energy SA from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.86 Million | -42.74% |
| 2023-12-31 | €8.48 Million | -16.21% |
| 2022-12-31 | €10.12 Million | +1128.84% |
| 2021-12-31 | €823.85K | +145.82% |
| 2020-12-31 | €335.15K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Charwood Energy SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 324996300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €52.21K | 1.02% |
| Other Comprehensive Income | €-1.46 Million | -28.60% |
| Other Components | €9.88 Million | 193.51% |
| Total Equity | €5.10 Million | 100.00% |
Charwood Energy SA Competitors by Market Cap
The table below lists competitors of Charwood Energy SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cerebra Integrated Technologies Limited
NSE:CEREBRAINT
|
$3.87 Million |
|
Friday's Dog Holdings Inc.
PINK:FDOGF
|
$3.87 Million |
|
Regenx Tech Corp.
OTCQB:RGXTF
|
$3.87 Million |
|
Professional Diversity Network Inc
NASDAQ:IPDN
|
$3.87 Million |
|
CytoMed Therapeutics Limited Ordinary Shares
NASDAQ:GDTC
|
$3.86 Million |
|
K&K Superstore Southern Public Company Limited
BK:KK
|
$3.86 Million |
|
PT Topindo Solusi Komunika Tbk
JK:TOSK
|
$3.86 Million |
|
Yorkton Equity Group Inc
V:YEG
|
$3.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Charwood Energy SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,622,918 to 5,103,066, a change of -3,519,852 (-40.8%).
- Net loss of 3,503,961 reduced equity.
- Other comprehensive income decreased equity by 1,644,738.
- Other factors increased equity by 1,628,847.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.50 Million | -68.66% |
| Other Comprehensive Income | €-1.64 Million | -32.23% |
| Other Changes | €1.63 Million | +31.92% |
| Total Change | €- | -40.82% |
Book Value vs Market Value Analysis
This analysis compares Charwood Energy SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 55.84x to 3.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | €0.06 | €3.60 | x |
| 2021-12-31 | €0.17 | €3.60 | x |
| 2022-12-31 | €1.97 | €3.60 | x |
| 2023-12-31 | €1.66 | €3.60 | x |
| 2024-12-31 | €0.98 | €3.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Charwood Energy SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -68.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -69.26%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 2.16x
- Recent ROE (-68.66%) is below the historical average (-12.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -34.32% | -5.37% | 0.77x | 8.29x | €-148.52K |
| 2021 | 62.58% | 12.29% | 1.03x | 4.94x | €470.88K |
| 2022 | -5.29% | -10.03% | 0.38x | 1.40x | €-1.56 Million |
| 2023 | -18.13% | -30.28% | 0.36x | 1.67x | €-2.43 Million |
| 2024 | -68.66% | -69.26% | 0.46x | 2.16x | €-4.01 Million |
Industry Comparison
This section compares Charwood Energy SA's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $18,511,324
- Average return on equity (ROE) among peers: 2.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Charwood Energy SA (ALCWE) | €4.30 Million | -34.32% | 1.71x | $3.87 Million |
| E-Pango SA (ALAGO) | $1.08 Million | -16.69% | 7.97x | $2.60 Million |
| Agripower France Sa (ALAGP) | $11.84 Million | -19.01% | 0.83x | $3.83 Million |
| Entech SE SAS (ALESE) | $3.70 Million | 15.01% | 1.71x | $52.16 Million |
| Haffner Energy SA (ALHAF) | $-1.36 Million | 0.00% | 0.00x | $1.36 Million |
| MINT Société anonyme (ALMIN) | $8.17 Million | 24.68% | 5.61x | $49.53K |
| Groupe OKwind (ALOKW) | $7.39 Million | 0.00% | 1.40x | $3.13 Million |
| Électricite de Strasbourg Société Anonyme (ELEC) | $133.35 Million | 26.74% | 7.08x | $171.98 Million |
| Hydrogene De France SA (HDF) | $1.65 Million | 0.00% | 0.83x | $12.06 Million |
| Blue Shark Power System SA (MLBSP) | $791.46K | -12.15% | 0.06x | $31.43K |