DONTNOD Entertainment SA
Don't Nod Entertainment S.A. develop and publishes video games worldwide. The company offers games in various genres, including action-RPG, adventure narrative and action-adventure. Don't Nod Entertainment S.A. was founded in 2008 and is headquartered in Paris, France.
DONTNOD Entertainment SA (ALDNE) - Net Assets
Latest net assets as of December 2024: €55.73 Million EUR
Based on the latest financial reports, DONTNOD Entertainment SA (ALDNE) has net assets worth €55.73 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€68.38 Million) and total liabilities (€12.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €55.73 Million |
| % of Total Assets | 81.5% |
| Annual Growth Rate | 67.06% |
| 5-Year Change | 38.93% |
| 10-Year Change | N/A |
| Growth Volatility | 8877.93 |
DONTNOD Entertainment SA - Net Assets Trend (2015–2024)
This chart illustrates how DONTNOD Entertainment SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DONTNOD Entertainment SA (2015–2024)
The table below shows the annual net assets of DONTNOD Entertainment SA from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €55.73 Million | -53.00% |
| 2023-12-31 | €118.57 Million | +34.65% |
| 2022-12-31 | €88.06 Million | +2.89% |
| 2021-12-31 | €85.59 Million | +113.35% |
| 2020-12-31 | €40.12 Million | +22.40% |
| 2019-12-31 | €32.77 Million | -0.41% |
| 2018-12-31 | €32.91 Million | +28271.55% |
| 2017-12-31 | €116.00K | -91.77% |
| 2016-12-31 | €1.41 Million | +156.56% |
| 2015-12-31 | €549.18K | -- |
Equity Component Analysis
This analysis shows how different components contribute to DONTNOD Entertainment SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12856.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €262.00K | 0.47% |
| Other Comprehensive Income | €-14.87 Million | -26.69% |
| Other Components | €134.66 Million | 241.62% |
| Total Equity | €55.73 Million | 100.00% |
DONTNOD Entertainment SA Competitors by Market Cap
The table below lists competitors of DONTNOD Entertainment SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pila Pharma AB
ST:PILA
|
$1.85 Million |
|
Digistar Corporation Bhd
KLSE:0029
|
$1.85 Million |
|
CopperEx Resources Corporation
V:CUEX
|
$1.85 Million |
|
Amfin Financial Corp
PINK:AFNL
|
$1.85 Million |
|
Interpace Biosciences Inc
OTCQX:IDXG
|
$1.85 Million |
|
Tactical Resources Corp.
PINK:USREF
|
$1.85 Million |
|
MBB (MBB.SG)
STU:MBB
|
$1.85 Million |
|
Merino & Co. Ltd
AU:MNC
|
$1.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DONTNOD Entertainment SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 118,567,000 to 55,731,000, a change of -62,836,000 (-53.0%).
- Net loss of 64,317,000 reduced equity.
- Share repurchases of 317,000 reduced equity.
- New share issuances of 419,000 increased equity.
- Other comprehensive income decreased equity by 14,891,999.
- Other factors increased equity by 16,270,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-64.32 Million | -115.41% |
| Share Repurchases | €317.00K | -0.57% |
| Share Issuances | €419.00K | +0.75% |
| Other Comprehensive Income | €-14.89 Million | -26.72% |
| Other Changes | €16.27 Million | +29.2% |
| Total Change | €- | -53.00% |
Book Value vs Market Value Analysis
This analysis compares DONTNOD Entertainment SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.10x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.07x to 0.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | €0.20 | €0.41 | x |
| 2016-12-31 | €0.51 | €0.41 | x |
| 2017-12-31 | €0.04 | €0.41 | x |
| 2018-12-31 | €9.17 | €0.41 | x |
| 2019-12-31 | €7.03 | €0.41 | x |
| 2020-12-31 | €7.51 | €0.41 | x |
| 2021-12-31 | €10.55 | €0.41 | x |
| 2022-12-31 | €9.66 | €0.41 | x |
| 2023-12-31 | €9.54 | €0.41 | x |
| 2024-12-31 | €4.26 | €0.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DONTNOD Entertainment SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -115.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1940.18%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.23x
- Recent ROE (-115.41%) is below the historical average (-113.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 3.13% | 0.33% | 0.65x | 14.81x | €-37.71K |
| 2016 | 52.95% | 9.52% | 0.76x | 7.36x | €605.10K |
| 2017 | -1064.66% | -13.89% | 0.83x | 92.41x | €-1.25 Million |
| 2018 | 1.49% | 3.42% | 0.35x | 1.23x | €-2.80 Million |
| 2019 | -0.26% | -0.62% | 0.34x | 1.27x | €-3.36 Million |
| 2020 | 2.37% | 7.03% | 0.26x | 1.30x | €-3.06 Million |
| 2021 | -3.81% | -31.02% | 0.11x | 1.12x | €-11.82 Million |
| 2022 | 2.90% | 36.19% | 0.07x | 1.14x | €-6.25 Million |
| 2023 | -12.51% | -282.96% | 0.04x | 1.12x | €-26.68 Million |
| 2024 | -115.41% | -1940.18% | 0.05x | 1.23x | €-69.89 Million |
Industry Comparison
This section compares DONTNOD Entertainment SA's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $159,814,667
- Average return on equity (ROE) among peers: -8.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DONTNOD Entertainment SA (ALDNE) | €55.73 Million | 3.13% | 0.23x | $1.85 Million |
| Atari S.A. (ALATA) | $265.90 Million | -46.45% | 3.56x | $45.24 Million |
| Pullup Entertainment Société anonyme (ALPUL) | $146.00 Million | 5.01% | 1.10x | $50.27 Million |
| Nacon Sa (NACON) | $67.54 Million | 15.85% | 1.20x | $7.59 Million |