Hexaom
Hexaom S.A. engages in the land and real estate development, construction, and renovation businesses in France. The company was incorporated in 1919 and is headquartered in Alençon, France. Hexaom S.A. is a subsidiary of MFC Prou-Investissements SAS.
Hexaom (ALHEX) - Net Assets
Latest net assets as of June 2025: €232.48 Million EUR
Based on the latest financial reports, Hexaom (ALHEX) has net assets worth €232.48 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€617.65 Million) and total liabilities (€385.17 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €232.48 Million |
| % of Total Assets | 37.64% |
| Annual Growth Rate | 9.94% |
| 5-Year Change | 8.95% |
| 10-Year Change | 64.1% |
| Growth Volatility | 11.06 |
Hexaom - Net Assets Trend (2004–2024)
This chart illustrates how Hexaom's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hexaom (2004–2024)
The table below shows the annual net assets of Hexaom from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €227.69 Million | +6.76% |
| 2023-12-31 | €213.28 Million | +16.81% |
| 2022-12-31 | €182.58 Million | -20.44% |
| 2021-12-31 | €229.48 Million | +9.80% |
| 2020-12-31 | €209.00 Million | +9.45% |
| 2019-12-31 | €190.96 Million | +3.91% |
| 2018-12-31 | €183.76 Million | +7.60% |
| 2017-12-31 | €170.78 Million | +14.82% |
| 2016-12-31 | €148.73 Million | +7.19% |
| 2015-12-31 | €138.75 Million | +3.09% |
| 2014-12-31 | €134.59 Million | +3.18% |
| 2013-12-31 | €130.44 Million | +5.07% |
| 2012-12-31 | €124.14 Million | +8.20% |
| 2011-12-31 | €114.73 Million | +14.27% |
| 2010-12-31 | €100.40 Million | +11.57% |
| 2009-12-31 | €89.99 Million | +8.74% |
| 2008-12-31 | €82.76 Million | +11.86% |
| 2007-12-31 | €73.98 Million | +23.19% |
| 2006-12-31 | €60.06 Million | +37.64% |
| 2005-12-31 | €43.63 Million | +27.52% |
| 2004-12-31 | €34.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hexaom's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 28.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €14.70 Million | 6.45% |
| Common Stock | €1.25 Million | 0.55% |
| Other Comprehensive Income | €207.04 Million | 90.83% |
| Other Components | €4.96 Million | 2.17% |
| Total Equity | €227.94 Million | 100.00% |
Hexaom Competitors by Market Cap
The table below lists competitors of Hexaom ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
5EV0
F:5EV0
|
$97.49 Million |
|
AROS BOSTADSUTVECKLING AB
F:9HZ
|
$97.52 Million |
|
Sapien Semiconductors Inc.
KQ:452430
|
$97.55 Million |
|
Colonial Coal International Corp
PINK:CCARF
|
$97.60 Million |
|
Jean Co Ltd
TW:2442
|
$97.47 Million |
|
EML Payments Ltd
AU:EML
|
$97.46 Million |
|
DIAMOND BIOFUND INC
TW:6901
|
$97.44 Million |
|
CROSSJECT SA EO -10
F:74C
|
$97.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hexaom's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 212,469,000 to 227,939,000, a change of 15,470,000 (7.3%).
- Net income of 14,126,000 contributed positively to equity growth.
- Share repurchases of 18,000 reduced equity.
- Other comprehensive income increased equity by 33,606,000.
- Other factors decreased equity by 32,244,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €14.13 Million | +6.2% |
| Share Repurchases | €18.00K | -0.01% |
| Other Comprehensive Income | €33.61 Million | +14.74% |
| Other Changes | €-32.24 Million | -14.15% |
| Total Change | €- | 7.28% |
Book Value vs Market Value Analysis
This analysis compares Hexaom's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.13x to 0.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €4.96 | €30.40 | x |
| 2005-12-31 | €6.32 | €30.40 | x |
| 2006-12-31 | €9.11 | €30.40 | x |
| 2007-12-31 | €10.76 | €30.40 | x |
| 2008-12-31 | €12.01 | €30.40 | x |
| 2009-12-31 | €13.05 | €30.40 | x |
| 2010-12-31 | €14.57 | €30.40 | x |
| 2011-12-31 | €16.73 | €30.40 | x |
| 2012-12-31 | €18.09 | €30.40 | x |
| 2013-12-31 | €18.97 | €30.40 | x |
| 2014-12-31 | €19.54 | €30.40 | x |
| 2015-12-31 | €20.19 | €30.40 | x |
| 2016-12-31 | €21.62 | €30.40 | x |
| 2017-12-31 | €24.84 | €30.40 | x |
| 2018-12-31 | €26.81 | €30.40 | x |
| 2019-12-31 | €27.94 | €30.40 | x |
| 2020-12-31 | €30.35 | €30.40 | x |
| 2021-12-31 | €33.27 | €30.40 | x |
| 2022-12-31 | €27.51 | €30.40 | x |
| 2023-12-31 | €31.01 | €30.40 | x |
| 2024-12-31 | €33.23 | €30.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hexaom utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.20%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.94%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 2.50x
- Recent ROE (6.20%) is below the historical average (15.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 31.24% | 3.98% | 1.82x | 4.32x | €7.27 Million |
| 2005 | 34.62% | 4.62% | 1.90x | 3.95x | €10.74 Million |
| 2006 | 35.46% | 4.86% | 1.81x | 4.03x | €14.84 Million |
| 2007 | 31.34% | 4.74% | 1.70x | 3.89x | €15.79 Million |
| 2008 | 22.84% | 3.78% | 1.88x | 3.22x | €10.63 Million |
| 2009 | 12.80% | 2.91% | 1.71x | 2.58x | €2.52 Million |
| 2010 | 15.76% | 3.57% | 1.67x | 2.65x | €5.79 Million |
| 2011 | 19.83% | 3.88% | 1.85x | 2.75x | €11.25 Million |
| 2012 | 14.77% | 3.24% | 1.75x | 2.61x | €5.90 Million |
| 2013 | 10.20% | 2.56% | 1.68x | 2.37x | €261.40K |
| 2014 | 8.22% | 2.17% | 1.61x | 2.36x | €-2.38 Million |
| 2015 | 5.77% | 1.56% | 1.51x | 2.45x | €-5.85 Million |
| 2016 | 10.26% | 2.46% | 1.67x | 2.49x | €379.00K |
| 2017 | 16.50% | 3.67% | 1.59x | 2.83x | €11.06 Million |
| 2018 | 13.56% | 3.10% | 1.61x | 2.73x | €6.54 Million |
| 2019 | 9.83% | 2.23% | 1.38x | 3.19x | €-332.90K |
| 2020 | 9.59% | 2.26% | 1.23x | 3.45x | €-842.70K |
| 2021 | 9.48% | 2.17% | 1.34x | 3.26x | €-1.18 Million |
| 2022 | -17.46% | -3.10% | 1.44x | 3.92x | €-51.70 Million |
| 2023 | 15.45% | 3.20% | 1.58x | 3.04x | €11.59 Million |
| 2024 | 6.20% | 1.94% | 1.28x | 2.50x | €-8.67 Million |
Industry Comparison
This section compares Hexaom's net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $55,111,000
- Average return on equity (ROE) among peers: 2.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hexaom (ALHEX) | €232.48 Million | 31.24% | 1.66x | $97.48 Million |
| AST Groupe (ALAST) | $25.19 Million | 3.95% | 1.60x | $2.02 Million |
| Uniti SA (ALUNT) | $16.12 Million | 3.67% | 8.10x | $1.68 Million |
| Kaufman Et Broad (KOF) | $124.02 Million | 0.00% | 3.14x | $420.98 Million |