Hopscotch Groupe S.A.
Hopscotch Global PR Group operates in public relations (PR) business in France and internationally. The company operates in specialized agencies, include Le Public Système PR, an agency for the reputation of companies and opinion formers; Sagarmatha that carries out internal and event communication campaigns; Le Public Système Cinema, a structure for cinema; Heaven, an advertising agency; Human t… Read more
Hopscotch Groupe S.A. (ALHOP) - Net Assets
Latest net assets as of June 2025: €30.01 Million EUR
Based on the latest financial reports, Hopscotch Groupe S.A. (ALHOP) has net assets worth €30.01 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€196.94 Million) and total liabilities (€166.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €30.01 Million |
| % of Total Assets | 15.24% |
| Annual Growth Rate | 6.81% |
| 5-Year Change | 113.29% |
| 10-Year Change | 128.35% |
| Growth Volatility | 18.05 |
Hopscotch Groupe S.A. - Net Assets Trend (2006–2024)
This chart illustrates how Hopscotch Groupe S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hopscotch Groupe S.A. (2006–2024)
The table below shows the annual net assets of Hopscotch Groupe S.A. from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €34.13 Million | +8.40% |
| 2023-12-31 | €31.49 Million | +12.34% |
| 2022-12-31 | €28.03 Million | +25.70% |
| 2021-12-31 | €22.30 Million | +39.33% |
| 2020-12-31 | €16.00 Million | -36.11% |
| 2019-12-31 | €25.05 Million | +36.43% |
| 2018-12-31 | €18.36 Million | +9.87% |
| 2017-12-31 | €16.71 Million | +15.00% |
| 2016-12-31 | €14.53 Million | -2.78% |
| 2015-12-31 | €14.95 Million | -0.46% |
| 2014-12-31 | €15.02 Million | +5.78% |
| 2013-12-31 | €14.20 Million | -18.28% |
| 2012-12-31 | €17.37 Million | +9.26% |
| 2011-12-31 | €15.90 Million | +24.54% |
| 2010-12-31 | €12.77 Million | +21.25% |
| 2009-12-31 | €10.53 Million | -4.52% |
| 2008-12-31 | €11.03 Million | -6.97% |
| 2007-12-31 | €11.85 Million | +13.65% |
| 2006-12-31 | €10.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hopscotch Groupe S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 118.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.82 Million | 14.68% |
| Common Stock | €2.30 Million | 6.99% |
| Other Comprehensive Income | €17.39 Million | 52.94% |
| Other Components | €8.34 Million | 25.39% |
| Total Equity | €32.86 Million | 100.00% |
Hopscotch Groupe S.A. Competitors by Market Cap
The table below lists competitors of Hopscotch Groupe S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Firetail Resources Ltd
AU:FTL
|
$15.03 Million |
|
Intensity Therapeutics, Inc. Common stock
NASDAQ:INTS
|
$15.03 Million |
|
INITECH Co. Ltd
KQ:053350
|
$15.03 Million |
|
Ora Gold Ltd
AU:OAU
|
$15.03 Million |
|
SFP Tech Holdings Bhd
KLSE:0251
|
$15.02 Million |
|
CrowdWorks, Inc.
KQ:355390
|
$15.02 Million |
|
Boer Power Holdings Limited
F:BOE
|
$15.02 Million |
|
Dolphin Entertainment Inc
NASDAQ:DLPN
|
$15.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hopscotch Groupe S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,081,000 to 32,857,000, a change of 9,776,000 (42.4%).
- Net income of 4,824,000 contributed positively to equity growth.
- Dividend payments of 1,894,000 reduced retained earnings.
- Share repurchases of 227,000 reduced equity.
- Other comprehensive income increased equity by 7,479,000.
- Other factors decreased equity by 406,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.82 Million | +14.68% |
| Dividends Paid | €1.89 Million | -5.76% |
| Share Repurchases | €227.00K | -0.69% |
| Other Comprehensive Income | €7.48 Million | +22.76% |
| Other Changes | €-406.00K | -1.24% |
| Total Change | €- | 42.36% |
Book Value vs Market Value Analysis
This analysis compares Hopscotch Groupe S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.85x to 1.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | €4.17 | €11.90 | x |
| 2007-12-31 | €4.60 | €11.90 | x |
| 2008-12-31 | €3.98 | €11.90 | x |
| 2009-12-31 | €3.86 | €11.90 | x |
| 2010-12-31 | €4.60 | €11.90 | x |
| 2011-12-31 | €5.57 | €11.90 | x |
| 2012-12-31 | €5.94 | €11.90 | x |
| 2013-12-31 | €4.88 | €11.90 | x |
| 2014-12-31 | €5.69 | €11.90 | x |
| 2015-12-31 | €5.50 | €11.90 | x |
| 2016-12-31 | €5.33 | €11.90 | x |
| 2017-12-31 | €6.47 | €11.90 | x |
| 2018-12-31 | €6.99 | €11.90 | x |
| 2019-12-31 | €6.86 | €11.90 | x |
| 2020-12-31 | €3.51 | €11.90 | x |
| 2021-12-31 | €5.38 | €11.90 | x |
| 2022-12-31 | €7.26 | €11.90 | x |
| 2023-12-31 | €8.44 | €11.90 | x |
| 2024-12-31 | €10.73 | €11.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hopscotch Groupe S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.68%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.51%
- • Asset Turnover: 1.56x
- • Equity Multiplier: 6.24x
- Recent ROE (14.68%) is above the historical average (8.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 21.16% | 2.18% | 1.95x | 4.98x | €1.16 Million |
| 2007 | 23.04% | 2.36% | 1.88x | 5.18x | €1.55 Million |
| 2008 | 4.28% | 0.39% | 1.91x | 5.77x | €-630.80K |
| 2009 | 6.40% | 0.50% | 2.16x | 5.99x | €-378.90K |
| 2010 | 9.24% | 0.90% | 1.57x | 6.55x | €-95.30K |
| 2011 | 21.59% | 2.13% | 1.85x | 5.46x | €1.78 Million |
| 2012 | 15.52% | 1.62% | 2.05x | 4.65x | €916.70K |
| 2013 | 1.60% | 0.14% | 2.11x | 5.30x | €-1.14 Million |
| 2014 | 11.41% | 1.18% | 2.02x | 4.78x | €206.00K |
| 2015 | 6.35% | 0.61% | 1.70x | 6.16x | €-521.40K |
| 2016 | 6.87% | 0.62% | 1.83x | 6.06x | €-432.00K |
| 2017 | 16.35% | 1.77% | 1.52x | 6.06x | €1.03 Million |
| 2018 | 16.08% | 2.00% | 1.58x | 5.09x | €1.10 Million |
| 2019 | 10.38% | 0.94% | 1.34x | 8.22x | €67.70K |
| 2020 | -95.52% | -7.12% | 0.99x | 13.61x | €-9.60 Million |
| 2021 | 27.65% | 2.60% | 1.06x | 10.00x | €2.55 Million |
| 2022 | 27.97% | 2.26% | 1.40x | 8.84x | €3.58 Million |
| 2023 | 19.79% | 1.68% | 1.27x | 9.24x | €2.26 Million |
| 2024 | 14.68% | 1.51% | 1.56x | 6.24x | €1.54 Million |
Industry Comparison
This section compares Hopscotch Groupe S.A.'s net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $10,121,133
- Average return on equity (ROE) among peers: 6.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hopscotch Groupe S.A. (ALHOP) | €30.01 Million | 21.16% | 5.56x | $15.03 Million |
| Acheter Louer (ALALO) | $7.97 Million | 1.61% | 0.32x | $172.75K |
| Obiz Concept SAS (ALBIZ) | $830.15K | 9.40% | 5.72x | $6.21 Million |
| Bilendi (ALBLD) | $18.67 Million | 15.70% | 0.41x | $61.13 Million |
| ALDUX (ALDUX) | $-5.20 Million | 0.00% | 0.00x | $4.38 Million |
| Fill Up Media SA (ALFUM) | $4.73 Million | -55.66% | 3.21x | $14.68 Million |
| Invibes Advertising NV (ALINV) | $1.71 Million | 35.93% | 1.36x | $3.14 Million |
| ISPD Network S.A. (ALISP) | $16.58 Million | 7.73% | 0.53x | $630.07K |
| Klarsen SA (ALKLA) | $17.69 Million | 12.59% | 0.61x | $2.88 Million |
| 1000mercis SA (ALMIL) | $28.12 Million | 28.15% | 0.58x | $2.59 Million |