Groupimo SA
Groupimo S.A. provides real estate services in France. The company engages in the rental, leasing, and condominium management; rental management mandate; transactions in both existing and new properties; management of the process of acquiring or selling a property, from valuation to marketing and negotiation; administrative management related to the transaction; tax exemption; insurance; and fund… Read more
Groupimo SA (ALIMO) - Net Assets
Latest net assets as of June 2025: €2.24 Million EUR
Based on the latest financial reports, Groupimo SA (ALIMO) has net assets worth €2.24 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.61 Million) and total liabilities (€1.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.24 Million |
| % of Total Assets | 62.1% |
| Annual Growth Rate | 7.89% |
| 5-Year Change | 2.51% |
| 10-Year Change | N/A |
| Growth Volatility | 152.94 |
Groupimo SA - Net Assets Trend (2004–2024)
This chart illustrates how Groupimo SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Groupimo SA (2004–2024)
The table below shows the annual net assets of Groupimo SA from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.22 Million | +0.79% |
| 2023-12-31 | €2.20 Million | -14.43% |
| 2022-12-31 | €2.57 Million | -6.32% |
| 2021-12-31 | €2.75 Million | +26.88% |
| 2020-12-31 | €2.16 Million | +37.03% |
| 2019-12-31 | €1.58 Million | +38.47% |
| 2018-12-31 | €1.14 Million | +47.59% |
| 2017-12-31 | €773.00K | +273.57% |
| 2016-12-31 | €206.92K | +153.09% |
| 2015-12-31 | €-389.76K | +13.86% |
| 2014-12-31 | €-452.45K | +21.24% |
| 2013-12-31 | €-574.47K | +49.92% |
| 2012-12-31 | €-1.15 Million | +36.84% |
| 2011-12-31 | €-1.82 Million | +39.43% |
| 2010-12-31 | €-3.00 Million | +2.19% |
| 2009-12-31 | €-3.06 Million | -344.22% |
| 2008-12-31 | €1.25 Million | -81.49% |
| 2007-12-31 | €6.78 Million | +176.24% |
| 2006-12-31 | €2.45 Million | +29.98% |
| 2005-12-31 | €1.89 Million | +288.48% |
| 2004-12-31 | €486.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Groupimo SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 352.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €760.66K | 34.28% |
| Common Stock | €1.33 Million | 59.75% |
| Other Comprehensive Income | €132.59K | 5.97% |
| Total Equity | €2.22 Million | 100.00% |
Groupimo SA Competitors by Market Cap
The table below lists competitors of Groupimo SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Data Agro Ltd
KAR:DAAG
|
$1.90K |
|
Sharkia National Food
EGX:SNFC
|
$1.90K |
|
SMX (Security Matters) Public Limited Company Warrant
NASDAQ:SMXWW
|
$1.90K |
|
ZAMBIA NATIONAL COMMERCIAL BANK PLC
LUSE:ZANACO
|
$1.90K |
|
CI Capital Holding For Financial Investments
EGX:CICH
|
$1.90K |
|
Mila Resources PLC
LSE:MILA
|
$1.90K |
|
MEWAH INTL (MWX.SG)
STU:MWX
|
$1.90K |
|
Calcorp Limited
KAR:CASH
|
$1.90K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Groupimo SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,201,713 to 2,219,124, a change of 17,411 (0.8%).
- Net income of 17,411 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €17.41K | +0.78% |
| Total Change | €- | 0.79% |
Book Value vs Market Value Analysis
This analysis compares Groupimo SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.12x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €-2.34 | €0.20 | x |
| 2010-12-31 | €-2.32 | €0.20 | x |
| 2011-12-31 | €-1.42 | €0.20 | x |
| 2012-12-31 | €-0.89 | €0.20 | x |
| 2013-12-31 | €-0.45 | €0.20 | x |
| 2014-12-31 | €-0.35 | €0.20 | x |
| 2015-12-31 | €-0.30 | €0.20 | x |
| 2016-12-31 | €0.16 | €0.20 | x |
| 2017-12-31 | €0.60 | €0.20 | x |
| 2018-12-31 | €0.88 | €0.20 | x |
| 2019-12-31 | €1.22 | €0.20 | x |
| 2020-12-31 | €1.67 | €0.20 | x |
| 2021-12-31 | €2.07 | €0.20 | x |
| 2022-12-31 | €1.94 | €0.20 | x |
| 2023-12-31 | €1.66 | €0.20 | x |
| 2024-12-31 | €1.67 | €0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Groupimo SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.96%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.62x
- Recent ROE (0.78%) is below the historical average (27.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 24.04% | 5.63% | 0.56x | 7.58x | €333.50K |
| 2007 | 3.55% | 1.56% | 0.59x | 3.86x | €-434.50K |
| 2009 | 0.00% | -58.12% | 0.33x | 0.00x | €-4.07 Million |
| 2010 | 0.00% | 16.61% | 0.32x | 0.00x | €1.50 Million |
| 2011 | 0.00% | 29.46% | 0.52x | 0.00x | €1.82 Million |
| 2012 | 0.00% | 3.23% | 0.36x | 0.00x | €226.80K |
| 2013 | 0.00% | 19.36% | 0.22x | 0.00x | €249.35K |
| 2014 | 0.00% | 11.55% | 0.27x | 0.00x | €167.27K |
| 2015 | 0.00% | 6.14% | 0.29x | 0.00x | €101.67K |
| 2016 | 288.36% | 62.34% | 0.33x | 14.09x | €575.99K |
| 2017 | 71.90% | 60.28% | 0.29x | 4.15x | €478.45K |
| 2018 | 32.25% | 42.20% | 0.28x | 2.76x | €253.79K |
| 2019 | 27.78% | 45.76% | 0.28x | 2.20x | €280.92K |
| 2020 | 29.36% | 61.04% | 0.25x | 1.89x | €419.04K |
| 2021 | 27.42% | 54.78% | 0.30x | 1.66x | €478.36K |
| 2022 | 2.15% | 4.75% | 0.29x | 1.58x | €-202.02K |
| 2023 | -16.87% | -32.88% | 0.32x | 1.63x | €-591.50K |
| 2024 | 0.78% | 2.96% | 0.16x | 1.62x | €-204.50K |
Industry Comparison
This section compares Groupimo SA's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $571,867,390
- Average return on equity (ROE) among peers: 3.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Groupimo SA (ALIMO) | €2.24 Million | 24.04% | 0.61x | $1.90K |
| Adomos SA (ALADO) | $64.18 Million | 0.00% | 0.29x | $228.69K |
| Stradim Espace Finances SA (ALSAS) | $36.96 Million | 5.85% | 5.32x | $3.04 Million |
| Artea SA (ARTE) | $70.36 Million | 5.68% | 2.41x | $1.22 Million |
| Carpinienne de Participations (CARP) | $11.04 Million | 4.22% | 1.63x | $22.70K |
| CFI-Compagnie Foncière Internationale (CFI) | $-20.00K | 0.00% | 0.00x | $112.00K |
| Courtois S.A (COUR) | $17.20 Million | 4.27% | 1.01x | $1.77 Million |
| Crosswood (CROS) | $21.68 Million | 0.00% | 3.47x | $5.40 Million |
| Eurasia Fonciere Investissements Société Anonyme (EFI) | $29.41 Million | -0.16% | 0.94x | $12.10K |
| Foncière Euris SA (EURS) | $4.90 Billion | 11.97% | 3.52x | $53.10K |