Logic Instrume
Logic Instrument S.A. manufactures and sells mobile computers for the defense and corporate sectors in France, Germany, and internationally. The company offers rugged smartphones; Windows and Android rugged and ATEX tablets; rugged laptops and servers; and militarized tablets and laptops under the Fieldbook, Getac, Durabook, and Roda brands. It also exports its products. Logic Instrument S.A. was… Read more
Logic Instrume (ALLOG) - Net Assets
Latest net assets as of June 2025: €7.98 Million EUR
Based on the latest financial reports, Logic Instrume (ALLOG) has net assets worth €7.98 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€25.65 Million) and total liabilities (€17.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €7.98 Million |
| % of Total Assets | 31.1% |
| Annual Growth Rate | 3.11% |
| 5-Year Change | 17.91% |
| 10-Year Change | 165.73% |
| Growth Volatility | 48.09 |
Logic Instrume - Net Assets Trend (1999–2024)
This chart illustrates how Logic Instrume's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Logic Instrume (1999–2024)
The table below shows the annual net assets of Logic Instrume from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €6.40 Million | +23.84% |
| 2023-12-31 | €5.17 Million | +13.40% |
| 2022-12-31 | €4.56 Million | +1.04% |
| 2021-12-31 | €4.51 Million | -16.91% |
| 2020-12-31 | €5.43 Million | -1.86% |
| 2019-12-31 | €5.53 Million | +0.38% |
| 2018-12-31 | €5.51 Million | +10.44% |
| 2017-12-31 | €4.99 Million | +33.51% |
| 2016-12-31 | €3.74 Million | +55.17% |
| 2015-12-31 | €2.41 Million | -29.88% |
| 2014-12-31 | €3.44 Million | +76.66% |
| 2013-12-31 | €1.95 Million | -52.32% |
| 2012-12-31 | €4.08 Million | +4.15% |
| 2011-12-31 | €3.92 Million | +27.84% |
| 2010-12-31 | €3.06 Million | -0.18% |
| 2009-12-31 | €3.07 Million | -19.24% |
| 2008-12-31 | €3.80 Million | -20.75% |
| 2007-12-31 | €4.80 Million | +122.93% |
| 2006-12-31 | €2.15 Million | +6.80% |
| 2005-12-31 | €2.01 Million | +131.21% |
| 2004-12-31 | €871.20K | +49.18% |
| 2003-12-31 | €584.00K | -83.51% |
| 2000-12-31 | €3.54 Million | +18.86% |
| 1999-12-31 | €2.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Logic Instrume's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 123267800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.23 Million | 19.25% |
| Common Stock | €90.80K | 1.42% |
| Other Comprehensive Income | €3.85 Million | 60.13% |
| Other Components | €1.23 Million | 19.20% |
| Total Equity | €6.40 Million | 100.00% |
Logic Instrume Competitors by Market Cap
The table below lists competitors of Logic Instrume ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ai Energy Public Company Limited
BK:AIE
|
$14.62 Million |
|
PURMO GROUP OYI EO 1
F:4M9
|
$14.62 Million |
|
Silicon Craft Technology Public Company Limited
BK:SICT
|
$14.62 Million |
|
New World Department Store China Limited
F:NWM
|
$14.62 Million |
|
AMA Group Limited
PINK:AMGRF
|
$14.62 Million |
|
Pili International Multimedia Co Ltd
TWO:8450
|
$14.61 Million |
|
Taranis Resources Inc
OTCQB:TNREF
|
$14.61 Million |
|
Picogram Co. Ltd.
KQ:376180
|
$14.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Logic Instrume's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,169,665 to 6,402,340, a change of 1,232,675 (23.8%).
- Net income of 1,232,678 contributed positively to equity growth.
- Other comprehensive income increased equity by 631,029.
- Other factors decreased equity by 631,032.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.23 Million | +19.25% |
| Other Comprehensive Income | €631.03K | +9.86% |
| Other Changes | €-631.03K | -9.86% |
| Total Change | €- | 23.84% |
Book Value vs Market Value Analysis
This analysis compares Logic Instrume's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.24x to 3.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €0.52 | €2.21 | x |
| 2005-12-31 | €1.22 | €2.21 | x |
| 2006-12-31 | €1.31 | €2.21 | x |
| 2007-12-31 | €1.99 | €2.21 | x |
| 2008-12-31 | €1.57 | €2.21 | x |
| 2009-12-31 | €1.27 | €2.21 | x |
| 2010-12-31 | €1.06 | €2.21 | x |
| 2011-12-31 | €1.35 | €2.21 | x |
| 2012-12-31 | €1.78 | €2.21 | x |
| 2013-12-31 | €0.84 | €2.21 | x |
| 2014-12-31 | €0.76 | €2.21 | x |
| 2015-12-31 | €0.52 | €2.21 | x |
| 2016-12-31 | €0.50 | €2.21 | x |
| 2017-12-31 | €0.58 | €2.21 | x |
| 2018-12-31 | €0.64 | €2.21 | x |
| 2019-12-31 | €0.64 | €2.21 | x |
| 2020-12-31 | €0.63 | €2.21 | x |
| 2021-12-31 | €0.52 | €2.21 | x |
| 2022-12-31 | €0.50 | €2.21 | x |
| 2023-12-31 | €0.57 | €2.21 | x |
| 2024-12-31 | €0.71 | €2.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Logic Instrume utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.25%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.41%
- • Asset Turnover: 1.87x
- • Equity Multiplier: 2.34x
- Recent ROE (19.25%) is above the historical average (-8.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 18.54% | 2.16% | 2.17x | 3.94x | €49.30K |
| 2004 | 32.27% | 3.18% | 2.85x | 3.57x | €189.89K |
| 2005 | 10.84% | 2.23% | 1.70x | 2.85x | €16.66K |
| 2006 | 9.56% | 1.58% | 1.99x | 3.04x | €-9.49K |
| 2007 | -5.59% | -1.72% | 1.85x | 1.76x | €-747.55K |
| 2008 | -22.76% | -8.00% | 1.34x | 2.11x | €-1.25 Million |
| 2009 | -23.83% | -4.08% | 2.41x | 2.42x | €-1.04 Million |
| 2010 | -38.95% | -7.33% | 1.67x | 3.18x | €-1.50 Million |
| 2011 | 21.76% | 6.91% | 1.30x | 2.41x | €460.42K |
| 2012 | 3.88% | 1.21% | 1.42x | 2.26x | €-249.81K |
| 2013 | -114.00% | -27.23% | 1.13x | 3.71x | €-2.41 Million |
| 2014 | -55.77% | -27.28% | 0.92x | 2.23x | €-2.26 Million |
| 2015 | -43.13% | -12.34% | 1.23x | 2.85x | €-1.28 Million |
| 2016 | -2.79% | -1.03% | 1.47x | 1.84x | €-478.21K |
| 2017 | 6.90% | 3.04% | 1.45x | 1.56x | €-154.52K |
| 2018 | 9.45% | 4.63% | 1.20x | 1.70x | €-30.30K |
| 2019 | 0.38% | 0.17% | 1.63x | 1.34x | €-532.45K |
| 2020 | -2.05% | -1.24% | 1.04x | 1.58x | €-654.19K |
| 2021 | -18.72% | -10.72% | 1.04x | 1.69x | €-1.30 Million |
| 2022 | 0.52% | 0.24% | 1.33x | 1.64x | €-432.11K |
| 2023 | 12.21% | 3.86% | 1.04x | 3.05x | €114.07K |
| 2024 | 19.25% | 4.41% | 1.87x | 2.34x | €592.44K |
Industry Comparison
This section compares Logic Instrume's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $101,340,898
- Average return on equity (ROE) among peers: 5.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Logic Instrume (ALLOG) | €7.98 Million | 18.54% | 2.22x | $14.62 Million |
| 2CRSI S.A. (AL2SI) | $40.68 Million | -10.29% | 2.96x | $221.00 Million |
| Cibox Inter@ctive S.A. (ALCBX) | $2.87 Million | 25.69% | 1.04x | $2.47 Million |
| Drone Volt SA (ALDRV) | $20.00 Million | -26.65% | 0.39x | $41.10 Million |
| MGI Digital (ALMDG) | $107.08 Million | 5.09% | 0.29x | $29.40 Million |
| Ordissimo (ALORD) | $1.02 Million | 31.53% | 1.63x | $690.52K |
| Metavisio (Thomson Computing) (ALTHO) | $6.88 Million | 11.06% | 2.30x | $12.26 |
| Artois Nom. (ARTO) | $628.74 Million | 3.72% | 0.13x | $61.42 Million |
| Guillemot Corporation S.A. (GUI) | $104.41 Million | 19.49% | 0.73x | $18.47 Million |
| Octopus Robots SA (MLOCT) | $390.43K | -6.03% | 0.66x | $1.81K |