Mon Courtier Energie Groupe SA
Mon Courtier Energie Groupe S.A. operates energy brokerage network in France. It provides energy brokerage services, energy contract management services, and support services for energy transition comprising electrical terminal installation and financial aid identification for the completion of work. The company was founded in 2017 and is headquartered in Bordeaux, France.
Mon Courtier Energie Groupe SA (ALMCE) - Net Assets
Latest net assets as of December 2024: €9.94 Million EUR
Based on the latest financial reports, Mon Courtier Energie Groupe SA (ALMCE) has net assets worth €9.94 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€20.98 Million) and total liabilities (€11.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €9.94 Million |
| % of Total Assets | 47.37% |
| Annual Growth Rate | 50.53% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 71.59 |
Mon Courtier Energie Groupe SA - Net Assets Trend (2021–2024)
This chart illustrates how Mon Courtier Energie Groupe SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mon Courtier Energie Groupe SA (2021–2024)
The table below shows the annual net assets of Mon Courtier Energie Groupe SA from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €9.94 Million | -14.16% |
| 2023-12-31 | €11.58 Million | +159.71% |
| 2022-12-31 | €4.46 Million | +53.04% |
| 2021-12-31 | €2.91 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mon Courtier Energie Groupe SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5407.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €716.00K | 7.17% |
| Common Stock | €3.66 Million | 36.61% |
| Other Components | €5.62 Million | 56.22% |
| Total Equity | €9.99 Million | 100.00% |
Mon Courtier Energie Groupe SA Competitors by Market Cap
The table below lists competitors of Mon Courtier Energie Groupe SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
REMAK SA
WAR:RMK
|
$4.08 Million |
|
Dror Ortho-Design Inc.
PINK:DROR
|
$4.09 Million |
|
Promino Nutritional Sciences Inc
PINK:MUSLF
|
$4.09 Million |
|
Marwest Apartment Real Estate Investment Trust
V:MAR-UN
|
$4.09 Million |
|
MESB Bhd
KLSE:7234
|
$4.08 Million |
|
Nagambie Resources Ltd
AU:NAG
|
$4.08 Million |
|
Noida Toll Bridge Company Limited
NSE:NOIDATOLL
|
$4.08 Million |
|
Glorious Property Holdings Limited
F:GI0A
|
$4.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mon Courtier Energie Groupe SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,601,000 to 9,991,000, a change of -1,610,000 (-13.9%).
- Net loss of 346,000 reduced equity.
- Dividend payments of 1,219,000 reduced retained earnings.
- Share repurchases of 47,000 reduced equity.
- Other comprehensive income decreased equity by 1,095,000.
- Other factors increased equity by 1,097,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-346.00K | -3.46% |
| Dividends Paid | €1.22 Million | -12.2% |
| Share Repurchases | €47.00K | -0.47% |
| Other Comprehensive Income | €-1.09 Million | -10.96% |
| Other Changes | €1.10 Million | +10.98% |
| Total Change | €- | -13.88% |
Book Value vs Market Value Analysis
This analysis compares Mon Courtier Energie Groupe SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.42x to 1.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €1.00 | €4.44 | x |
| 2022-12-31 | €1.54 | €4.44 | x |
| 2023-12-31 | €3.47 | €4.44 | x |
| 2024-12-31 | €2.73 | €4.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mon Courtier Energie Groupe SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.40%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 2.10x
- Recent ROE (-3.46%) is below the historical average (12.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.45% | 1.60% | 0.12x | 2.28x | €-278.30K |
| 2022 | 40.78% | 9.48% | 2.08x | 2.07x | €1.37 Million |
| 2023 | 10.22% | 5.56% | 1.12x | 1.64x | €25.90K |
| 2024 | -3.46% | -1.40% | 1.18x | 2.10x | €-1.35 Million |
Industry Comparison
This section compares Mon Courtier Energie Groupe SA's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $826,374,502
- Average return on equity (ROE) among peers: 25.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mon Courtier Energie Groupe SA (ALMCE) | €9.94 Million | 0.45% | 1.11x | $4.08 Million |
| Catering International & Services S.A. (ALCIS) | $56.82 Million | 7.59% | 1.24x | $30.94 Million |
| EdiliziAcrobatica S.p.A (ALEAC) | $18.15 Million | 80.74% | 5.86x | $36.20 Million |
| Louis HachEtte Group SA (ALHG) | $1.99 Billion | 4.26% | 0.18x | $938.15 Million |
| Grande Armee Investissement SA (MLGAI) | $1.72 Million | 15.85% | 3.74x | $1.42 Million |
| PLUXEE NV (PLX) | $354.00 Million | 37.57% | 15.80x | $873.75 Million |
| Sodexo SA (SW) | $2.53 Billion | 5.45% | 2.42x | $3.69 Billion |