Maison Internationale de lInformatique M2I SAS
M2i Société anonyme provides professional training services in the fields of information technology (IT), digital, and management. It offers computer science training courses, including agility, data base, BI and business intelligence tools, big data, blockchain, cloud, CRM, cybersecurity, DevOps, IT project management, IBM, artificial intelligence, IoT- connected objects, languages and developme… Read more
Maison Internationale de lInformatique M2I SAS (ALMII) - Net Assets
Latest net assets as of December 2024: €25.70 Million EUR
Based on the latest financial reports, Maison Internationale de lInformatique M2I SAS (ALMII) has net assets worth €25.70 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€50.59 Million) and total liabilities (€24.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €25.70 Million |
| % of Total Assets | 50.79% |
| Annual Growth Rate | 30.29% |
| 5-Year Change | 43.74% |
| 10-Year Change | 459.36% |
| Growth Volatility | 586.02 |
Maison Internationale de lInformatique M2I SAS - Net Assets Trend (2007–2024)
This chart illustrates how Maison Internationale de lInformatique M2I SAS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Maison Internationale de lInformatique M2I SAS (2007–2024)
The table below shows the annual net assets of Maison Internationale de lInformatique M2I SAS from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €25.70 Million | +8.95% |
| 2023-12-31 | €23.59 Million | +10.67% |
| 2022-12-31 | €21.31 Million | +10.12% |
| 2021-12-31 | €19.35 Million | +8.25% |
| 2020-12-31 | €17.88 Million | +1.03% |
| 2019-12-31 | €17.70 Million | +3.40% |
| 2018-12-31 | €17.11 Million | +24.47% |
| 2017-12-31 | €13.75 Million | +137.05% |
| 2016-12-31 | €5.80 Million | +26.25% |
| 2015-12-31 | €4.59 Million | -13.11% |
| 2010-12-31 | €5.29 Million | -15.26% |
| 2009-12-31 | €6.24 Million | -5.61% |
| 2008-12-31 | €6.61 Million | +2211.19% |
| 2007-12-31 | €286.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Maison Internationale de lInformatique M2I SAS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 43314.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €9.12 Million | 35.48% |
| Other Components | €16.58 Million | 64.52% |
| Total Equity | €25.70 Million | 100.00% |
Maison Internationale de lInformatique M2I SAS Competitors by Market Cap
The table below lists competitors of Maison Internationale de lInformatique M2I SAS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bonasudden Holding AB
ST:BONAS
|
$17.42 Million |
|
Coeur d'Alene Bancorp Inc
PINK:CDAB
|
$17.42 Million |
|
Diatreme Resources Ltd
AU:DRX
|
$17.43 Million |
|
GURU Organic Energy Corp
PINK:GUROF
|
$17.44 Million |
|
Answear.com S.A.
WAR:ANR
|
$17.42 Million |
|
Winpac Inc
KQ:097800
|
$17.42 Million |
|
Ridgeline Minerals Corp
OTCQB:RDGMF
|
$17.42 Million |
|
Alta Copper Corp.
OTCQX:ATCUF
|
$17.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maison Internationale de lInformatique M2I SAS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,585,000 to 25,698,000, a change of 2,113,000 (9.0%).
- Net income of 2,100,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 7,898,000.
- Other factors increased equity by 7,911,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.10 Million | +8.17% |
| Other Comprehensive Income | €-7.90 Million | -30.73% |
| Other Changes | €7.91 Million | +30.78% |
| Total Change | €- | 8.96% |
Book Value vs Market Value Analysis
This analysis compares Maison Internationale de lInformatique M2I SAS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 88.33x to 1.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | €0.10 | €8.45 | x |
| 2016-12-31 | €19.67 | €8.45 | x |
| 2017-12-31 | €3.43 | €8.45 | x |
| 2018-12-31 | €3.51 | €8.45 | x |
| 2019-12-31 | €3.55 | €8.45 | x |
| 2020-12-31 | €3.60 | €8.45 | x |
| 2021-12-31 | €3.84 | €8.45 | x |
| 2022-12-31 | €4.20 | €8.45 | x |
| 2023-12-31 | €4.19 | €8.45 | x |
| 2024-12-31 | €4.45 | €8.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maison Internationale de lInformatique M2I SAS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.74%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 1.97x
- Recent ROE (8.17%) is above the historical average (2.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -5.18% | -0.68% | 1.90x | 3.98x | €-43.41K |
| 2008 | 3.30% | 8.02% | 0.19x | 2.18x | €-442.78K |
| 2009 | -20.16% | -6.71% | 1.24x | 2.42x | €-1.88 Million |
| 2010 | -18.01% | -5.52% | 1.26x | 2.60x | €-1.48 Million |
| 2015 | -0.17% | -0.03% | 1.26x | 5.10x | €-467.40K |
| 2016 | 16.26% | 2.78% | 1.54x | 3.79x | €363.00K |
| 2017 | 7.72% | 2.66% | 1.46x | 1.99x | €-312.90K |
| 2018 | 19.82% | 7.45% | 1.33x | 2.01x | €1.68 Million |
| 2019 | 2.79% | 1.07% | 1.08x | 2.43x | €-1.27 Million |
| 2020 | 0.06% | 0.03% | 0.72x | 2.86x | €-1.77 Million |
| 2021 | 5.54% | 2.27% | 1.04x | 2.35x | €-862.30K |
| 2022 | 9.64% | 3.67% | 1.11x | 2.36x | €-77.20K |
| 2023 | 9.83% | 3.95% | 1.16x | 2.14x | €-39.50K |
| 2024 | 8.17% | 3.74% | 1.11x | 1.97x | €-469.80K |
Industry Comparison
This section compares Maison Internationale de lInformatique M2I SAS's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maison Internationale de lInformatique M2I SAS (ALMII) | €25.70 Million | -5.18% | 0.97x | $17.42 Million |
| Augros Cosmetic Packaging SA (AUGR) | $-4.64 Million | 0.00% | 0.00x | $2.49 Million |