MINT Société anonyme
MINT Société anonyme provides renewable energy in France. The company was formerly known as Budget Telecom S.A. and changed its name to MINT Société anonyme in January 2020. MINT Société anonyme was founded in 1999 and is headquartered in Montpellier, France. MINT Société anonyme operates as a subsidiary of Mercure Energie.
MINT Société anonyme (ALMIN) - Net Assets
Latest net assets as of December 2024: €29.17 Million EUR
Based on the latest financial reports, MINT Société anonyme (ALMIN) has net assets worth €29.17 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€71.61 Million) and total liabilities (€42.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €29.17 Million |
| % of Total Assets | 40.73% |
| Annual Growth Rate | 4.52% |
| 5-Year Change | 257.08% |
| 10-Year Change | 6309.21% |
| Growth Volatility | 80.4 |
MINT Société anonyme - Net Assets Trend (2006–2024)
This chart illustrates how MINT Société anonyme's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MINT Société anonyme (2006–2024)
The table below shows the annual net assets of MINT Société anonyme from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €29.17 Million | -17.21% |
| 2023-12-31 | €35.23 Million | +45.50% |
| 2022-12-31 | €24.21 Million | +193.49% |
| 2021-12-31 | €8.25 Million | +1.00% |
| 2020-12-31 | €8.17 Million | +43.95% |
| 2019-12-31 | €5.67 Million | +146.63% |
| 2018-12-31 | €2.30 Million | -20.63% |
| 2017-12-31 | €2.90 Million | +95.43% |
| 2016-12-31 | €1.48 Million | +225.94% |
| 2015-12-31 | €455.07K | -94.41% |
| 2014-12-31 | €8.14 Million | -10.59% |
| 2013-12-31 | €9.11 Million | -49.87% |
| 2012-12-31 | €18.17 Million | +2.93% |
| 2011-12-31 | €17.65 Million | +3.38% |
| 2010-12-31 | €17.07 Million | -8.47% |
| 2009-12-31 | €18.66 Million | +9.02% |
| 2008-12-31 | €17.11 Million | +7.88% |
| 2007-12-31 | €15.86 Million | +20.43% |
| 2006-12-31 | €13.17 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MINT Société anonyme's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 716.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €19.50 Million | 66.86% |
| Other Components | €9.66 Million | 33.14% |
| Total Equity | €29.17 Million | 100.00% |
MINT Société anonyme Competitors by Market Cap
The table below lists competitors of MINT Société anonyme ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IP Group
LSE:IPO
|
$52.29K |
|
INTESA SANPAOLO - Dusseldorf Stock Exchang
DU:IES
|
$52.32K |
|
QUALIGEN THER.NEW DL-001
F:7R9
|
$52.33K |
|
Dividend Growth Split Corp
TO:DGS
|
$52.33K |
|
Homasote Co
PINK:HMTC
|
$52.24K |
|
UBuyHoldings Inc
PINK:UBYH
|
$52.23K |
|
Israel China Biotechnology (ICB) Ltd
TA:ICB
|
$52.21K |
|
Hollywood Bowl Group PLC
LSE:BOWL
|
$52.17K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MINT Société anonyme's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 35,227,517 to 29,166,440, a change of -6,061,077 (-17.2%).
- Net income of 426,032 contributed positively to equity growth.
- Other factors decreased equity by 6,487,109.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €426.03K | +1.46% |
| Other Changes | €-6.49 Million | -22.24% |
| Total Change | €- | -17.21% |
Book Value vs Market Value Analysis
This analysis compares MINT Société anonyme's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.46x to 1.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | €3.58 | €5.24 | x |
| 2007-12-31 | €4.19 | €5.24 | x |
| 2008-12-31 | €4.53 | €5.24 | x |
| 2009-12-31 | €5.28 | €5.24 | x |
| 2010-12-31 | €4.82 | €5.24 | x |
| 2011-12-31 | €4.99 | €5.24 | x |
| 2012-12-31 | €5.13 | €5.24 | x |
| 2013-12-31 | €2.57 | €5.24 | x |
| 2014-12-31 | €2.30 | €5.24 | x |
| 2015-12-31 | €0.13 | €5.24 | x |
| 2016-12-31 | €0.42 | €5.24 | x |
| 2017-12-31 | €0.73 | €5.24 | x |
| 2018-12-31 | €0.51 | €5.24 | x |
| 2019-12-31 | €1.00 | €5.24 | x |
| 2020-12-31 | €1.42 | €5.24 | x |
| 2021-12-31 | €1.40 | €5.24 | x |
| 2022-12-31 | €4.09 | €5.24 | x |
| 2023-12-31 | €5.97 | €5.24 | x |
| 2024-12-31 | €4.89 | €5.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MINT Société anonyme utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.59%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 2.46x
- Recent ROE (1.46%) is above the historical average (-83.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 18.13% | 13.54% | 1.06x | 1.27x | €1.07 Million |
| 2007 | 16.24% | 11.96% | 1.02x | 1.33x | €990.14K |
| 2008 | 18.97% | 12.39% | 1.08x | 1.41x | €1.54 Million |
| 2009 | 28.64% | 26.72% | 0.71x | 1.52x | €3.48 Million |
| 2010 | 3.03% | 2.02% | 1.06x | 1.41x | €-1.19 Million |
| 2011 | 3.27% | 2.38% | 1.07x | 1.28x | €-1.19 Million |
| 2012 | 8.69% | 7.47% | 0.96x | 1.22x | €-238.21K |
| 2013 | 4.31% | 2.69% | 0.75x | 2.14x | €-518.61K |
| 2014 | -11.85% | -10.00% | 0.84x | 1.42x | €-1.78 Million |
| 2015 | -1689.37% | -93.81% | 1.65x | 10.92x | €-7.73 Million |
| 2016 | 69.32% | 12.67% | 1.75x | 3.13x | €879.84K |
| 2017 | -11.20% | -3.63% | 0.85x | 3.63x | €-614.42K |
| 2018 | -103.24% | -11.52% | 1.44x | 6.22x | €-2.61 Million |
| 2019 | -6.34% | -1.04% | 1.50x | 4.06x | €-927.16K |
| 2020 | 24.68% | 3.14% | 1.19x | 6.61x | €1.20 Million |
| 2021 | -27.94% | -2.15% | 1.54x | 8.41x | €-3.13 Million |
| 2022 | 16.36% | 2.52% | 1.69x | 3.85x | €1.54 Million |
| 2023 | 46.93% | 19.03% | 1.19x | 2.06x | €13.01 Million |
| 2024 | 1.46% | 0.59% | 1.01x | 2.46x | €-2.49 Million |
Industry Comparison
This section compares MINT Société anonyme's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $18,728,631
- Average return on equity (ROE) among peers: -1.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MINT Société anonyme (ALMIN) | €29.17 Million | 18.13% | 1.46x | $52.25K |
| E-Pango SA (ALAGO) | $1.08 Million | -16.69% | 7.97x | $2.60 Million |
| Agripower France Sa (ALAGP) | $11.84 Million | -19.01% | 0.83x | $3.74 Million |
| Charwood Energy SA (ALCWE) | $10.12 Million | -5.35% | 0.41x | $3.71 Million |
| Entech SE SAS (ALESE) | $3.70 Million | 15.01% | 1.71x | $51.95 Million |
| Haffner Energy SA (ALHAF) | $-1.36 Million | 0.00% | 0.00x | $1.41 Million |
| Groupe OKwind (ALOKW) | $7.39 Million | 0.00% | 1.40x | $3.35 Million |
| Électricite de Strasbourg Société Anonyme (ELEC) | $133.35 Million | 26.74% | 7.08x | $172.77 Million |
| Hydrogene De France SA (HDF) | $1.65 Million | 0.00% | 0.83x | $12.19 Million |
| Blue Shark Power System SA (MLBSP) | $791.46K | -12.15% | 0.06x | $30.72K |