Mr Bricolage
Mr.Bricolage S.A. engages in retailing of renovation, home, and garden decoration products. The company operates under Mr. Bricolage and Briconautes brand names. It also sells its products online. The company operates in Andorra, Belgium, Bulgaria, Kosovo, Cyprus, Gabon, Ivory Coast, Macedonia, Madagascar, Mauritius, and Morocco. Mr.Bricolage S.A. was founded in 1965 and is headquartered in La Ch… Read more
Mr Bricolage (ALMRB) - Net Assets
Latest net assets as of June 2025: €137.57 Million EUR
Based on the latest financial reports, Mr Bricolage (ALMRB) has net assets worth €137.57 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€358.06 Million) and total liabilities (€220.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €137.57 Million |
| % of Total Assets | 38.42% |
| Annual Growth Rate | -0.53% |
| 5-Year Change | 215.91% |
| 10-Year Change | -49.43% |
| Growth Volatility | 32.53 |
Mr Bricolage - Net Assets Trend (2004–2024)
This chart illustrates how Mr Bricolage's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mr Bricolage (2004–2024)
The table below shows the annual net assets of Mr Bricolage from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €133.02 Million | +11.45% |
| 2023-12-31 | €119.35 Million | +20.17% |
| 2022-12-31 | €99.32 Million | +30.81% |
| 2021-12-31 | €75.92 Million | +80.31% |
| 2020-12-31 | €42.11 Million | +68.75% |
| 2019-12-31 | €24.95 Million | -51.93% |
| 2018-12-31 | €51.91 Million | -73.46% |
| 2017-12-31 | €195.56 Million | +0.49% |
| 2016-12-31 | €194.61 Million | -26.02% |
| 2015-12-31 | €263.06 Million | +1.64% |
| 2014-12-31 | €258.82 Million | +5.79% |
| 2013-12-31 | €244.66 Million | +1.57% |
| 2012-12-31 | €240.87 Million | +1.77% |
| 2011-12-31 | €236.68 Million | +5.06% |
| 2010-12-31 | €225.28 Million | +5.89% |
| 2009-12-31 | €212.76 Million | +7.24% |
| 2008-12-31 | €198.39 Million | +13.79% |
| 2007-12-31 | €174.35 Million | +7.21% |
| 2006-12-31 | €162.62 Million | +6.84% |
| 2005-12-31 | €152.21 Million | +2.93% |
| 2004-12-31 | €147.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mr Bricolage's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 54.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €13.88 Million | 10.44% |
| Common Stock | €60.25 Million | 45.29% |
| Other Comprehensive Income | €60.68 Million | 45.62% |
| Total Equity | €133.02 Million | 100.00% |
Mr Bricolage Competitors by Market Cap
The table below lists competitors of Mr Bricolage ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Petros Petropoulos AEBE
AT:PETRO
|
$17.87 Million |
|
Radiopharm Theranostics Limited
PINK:RDPTF
|
$17.87 Million |
|
Xchanging Solutions Limited
NSE:XCHANGING
|
$17.87 Million |
|
Asia Pacific Wire & Cable Corp Ltd
NASDAQ:APWC
|
$17.88 Million |
|
Sungwoo Electronics Co. Ltd
KQ:081580
|
$17.86 Million |
|
Credo Brands Marketing Limited
NSE:MUFTI
|
$17.86 Million |
|
Bridger Aerospace Group Holdings, Inc. Warrant
NASDAQ:BAERW
|
$17.85 Million |
|
NOMADAR Corp. Class A Common Stock
NASDAQ:NOMA
|
$17.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mr Bricolage's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 119,350,000 to 133,020,000, a change of 13,670,000 (11.5%).
- Net income of 13,885,000 contributed positively to equity growth.
- Share repurchases of 341,000 reduced equity.
- New share issuances of 331,000 increased equity.
- Other comprehensive income decreased equity by 6,798,000.
- Other factors increased equity by 6,593,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €13.88 Million | +10.44% |
| Share Repurchases | €341.00K | -0.26% |
| Share Issuances | €331.00K | +0.25% |
| Other Comprehensive Income | €-6.80 Million | -5.11% |
| Other Changes | €6.59 Million | +4.96% |
| Total Change | €- | 11.45% |
Book Value vs Market Value Analysis
This analysis compares Mr Bricolage's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €13.83 | €4.81 | x |
| 2005-12-31 | €14.25 | €4.81 | x |
| 2006-12-31 | €15.25 | €4.81 | x |
| 2007-12-31 | €16.34 | €4.81 | x |
| 2008-12-31 | €19.19 | €4.81 | x |
| 2009-12-31 | €20.79 | €4.81 | x |
| 2010-12-31 | €22.05 | €4.81 | x |
| 2011-12-31 | €18.62 | €4.81 | x |
| 2012-12-31 | €18.93 | €4.81 | x |
| 2013-12-31 | €18.80 | €4.81 | x |
| 2014-12-31 | €25.24 | €4.81 | x |
| 2015-12-31 | €25.67 | €4.81 | x |
| 2016-12-31 | €19.04 | €4.81 | x |
| 2017-12-31 | €19.12 | €4.81 | x |
| 2018-12-31 | €5.11 | €4.81 | x |
| 2019-12-31 | €2.47 | €4.81 | x |
| 2020-12-31 | €4.11 | €4.81 | x |
| 2021-12-31 | €7.40 | €4.81 | x |
| 2022-12-31 | €9.69 | €4.81 | x |
| 2023-12-31 | €11.66 | €4.81 | x |
| 2024-12-31 | €13.00 | €4.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mr Bricolage utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.44%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.95%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 2.66x
- Recent ROE (10.44%) is above the historical average (-6.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 6.12% | 1.85% | 1.00x | 3.31x | €-5.69 Million |
| 2005 | 6.75% | 2.17% | 0.99x | 3.14x | €-4.92 Million |
| 2006 | 9.56% | 3.39% | 0.96x | 2.95x | €-718.90K |
| 2007 | 9.70% | 3.44% | 0.93x | 3.03x | €-520.40K |
| 2008 | 9.85% | 3.78% | 1.02x | 2.57x | €-296.50K |
| 2009 | 9.80% | 3.80% | 0.83x | 3.13x | €-415.00K |
| 2010 | 8.93% | 3.56% | 0.87x | 2.88x | €-2.40 Million |
| 2011 | 7.42% | 3.12% | 0.89x | 2.67x | €-6.10 Million |
| 2012 | 4.68% | 2.01% | 0.90x | 2.58x | €-12.81 Million |
| 2013 | 2.78% | 1.23% | 0.93x | 2.44x | €-17.65 Million |
| 2014 | 5.43% | 2.58% | 0.92x | 2.28x | €-11.83 Million |
| 2015 | 3.66% | 1.82% | 0.93x | 2.16x | €-16.69 Million |
| 2016 | -33.43% | -12.45% | 1.03x | 2.59x | €-84.69 Million |
| 2017 | 3.94% | 1.59% | 0.96x | 2.59x | €-11.87 Million |
| 2018 | -263.89% | -30.19% | 1.28x | 6.84x | €-143.11 Million |
| 2019 | -63.63% | -6.51% | 0.67x | 14.50x | €-18.60 Million |
| 2020 | 41.79% | 6.40% | 0.76x | 8.57x | €13.38 Million |
| 2021 | 44.84% | 11.22% | 0.77x | 5.16x | €26.40 Million |
| 2022 | 22.92% | 7.42% | 0.91x | 3.38x | €12.81 Million |
| 2023 | 17.12% | 6.96% | 0.85x | 2.90x | €8.49 Million |
| 2024 | 10.44% | 4.95% | 0.79x | 2.66x | €583.00K |
Industry Comparison
This section compares Mr Bricolage's net assets metrics with peer companies in the Home Improvement Retail industry.
Industry Context
- Industry: Home Improvement Retail
- Average net assets among peers: $60,021,800
- Average return on equity (ROE) among peers: -3.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mr Bricolage (ALMRB) | €137.57 Million | 6.12% | 1.60x | $17.87 Million |
| Bourrelier Group SA (ALBOU) | $322.60K | -7.06% | 0.96x | $497.54K |
| Centrale d'Achat Française pour l'Outre-Mer Société Anonyme (CAFO) | $119.72 Million | 0.14% | 1.63x | $9.74 Million |