Prologue
Prologue S.A., a technology company, engages in the provision of software publishing and IT services for large and medium-sized businesses in France, Spain, the United States, and Latin America. It offers IT solutions in the areas of cloud computing, cybersecurity, IT infrastructure, connectivity, and artificial intelligence; UseITCloud solution, a multi-cloud management platform to deploy applic… Read more
Prologue (ALPRG) - Net Assets
Latest net assets as of June 2025: €22.88 Million EUR
Based on the latest financial reports, Prologue (ALPRG) has net assets worth €22.88 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€41.90 Million) and total liabilities (€19.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €22.88 Million |
| % of Total Assets | 54.61% |
| Annual Growth Rate | N/A |
| 5-Year Change | -20.67% |
| 10-Year Change | 19.35% |
| Growth Volatility | 252.92 |
Prologue - Net Assets Trend (2009–2024)
This chart illustrates how Prologue's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prologue (2009–2024)
The table below shows the annual net assets of Prologue from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €23.89 Million | +11.04% |
| 2023-12-31 | €21.52 Million | -30.82% |
| 2022-12-31 | €31.10 Million | +8.68% |
| 2021-12-31 | €28.62 Million | -4.97% |
| 2020-12-31 | €30.12 Million | -3.57% |
| 2019-12-31 | €31.23 Million | -3.86% |
| 2018-12-31 | €32.49 Million | +12.08% |
| 2017-12-31 | €28.98 Million | +28.57% |
| 2016-12-31 | €22.54 Million | +12.61% |
| 2015-12-31 | €20.02 Million | +19.91% |
| 2014-12-31 | €16.70 Million | +883.22% |
| 2013-12-31 | €1.70 Million | +126.27% |
| 2012-12-31 | €-6.46 Million | +46.60% |
| 2011-12-31 | €-12.10 Million | +14.84% |
| 2010-12-31 | €-14.21 Million | +5.91% |
| 2009-12-31 | €-15.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prologue's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2233200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.98 Million | 14.40% |
| Common Stock | €1.00 Million | 7.32% |
| Other Comprehensive Income | €10.70 Million | 77.94% |
| Other Components | €46.00K | 0.34% |
| Total Equity | €13.73 Million | 100.00% |
Prologue Competitors by Market Cap
The table below lists competitors of Prologue ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Altech Chemicals Ltd
F:A3Y
|
$18.88 Million |
|
Beshom Holdings Bhd
KLSE:7668
|
$18.88 Million |
|
PANTECH GLOBAL BERHAD
KLSE:5331
|
$18.88 Million |
|
Artprice.com
F:AJP
|
$18.89 Million |
|
Parkomat International Ltd
TA:PRKM
|
$18.88 Million |
|
Beamr Imaging Ltd. Ordinary Share
NASDAQ:BMR
|
$18.87 Million |
|
Stardust Power Inc.
NASDAQ:SDST
|
$18.87 Million |
|
Oneflow AB
ST:ONEF
|
$18.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prologue's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,497,000 to 13,729,000, a change of 232,000 (1.7%).
- Net income of 1,977,000 contributed positively to equity growth.
- Share repurchases of 73,000 reduced equity.
- Other comprehensive income increased equity by 38,674,000.
- Other factors decreased equity by 40,346,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.98 Million | +14.4% |
| Share Repurchases | €73.00K | -0.53% |
| Other Comprehensive Income | €38.67 Million | +281.7% |
| Other Changes | €-40.35 Million | -293.87% |
| Total Change | €- | 1.72% |
Book Value vs Market Value Analysis
This analysis compares Prologue's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €-2.98 | €0.24 | x |
| 2010-12-31 | €-2.89 | €0.24 | x |
| 2011-12-31 | €-2.47 | €0.24 | x |
| 2012-12-31 | €-1.07 | €0.24 | x |
| 2013-12-31 | €0.14 | €0.24 | x |
| 2014-12-31 | €0.86 | €0.24 | x |
| 2015-12-31 | €0.36 | €0.24 | x |
| 2016-12-31 | €0.47 | €0.24 | x |
| 2017-12-31 | €0.29 | €0.24 | x |
| 2018-12-31 | €0.33 | €0.24 | x |
| 2019-12-31 | €0.29 | €0.24 | x |
| 2020-12-31 | €0.27 | €0.24 | x |
| 2021-12-31 | €0.31 | €0.24 | x |
| 2022-12-31 | €0.21 | €0.24 | x |
| 2023-12-31 | €0.15 | €0.24 | x |
| 2024-12-31 | €0.14 | €0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prologue utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.40%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.78%
- • Asset Turnover: 1.61x
- • Equity Multiplier: 5.04x
- Recent ROE (14.40%) is above the historical average (-9.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | -3.93% | 1.52x | 0.00x | €516.40K |
| 2010 | 0.00% | 3.38% | 1.54x | 0.00x | €2.31 Million |
| 2011 | 0.00% | 9.44% | 1.42x | 0.00x | €3.35 Million |
| 2012 | 0.00% | 9.34% | 1.28x | 0.00x | €2.67 Million |
| 2013 | -19.49% | -1.65% | 1.05x | 11.25x | €-500.80K |
| 2014 | -1.63% | -1.22% | 0.70x | 1.90x | €-1.94 Million |
| 2015 | -23.94% | -7.65% | 0.66x | 4.71x | €-5.02 Million |
| 2016 | -11.74% | -2.44% | 1.05x | 4.61x | €-3.36 Million |
| 2017 | -23.96% | -4.95% | 1.05x | 4.60x | €-5.41 Million |
| 2018 | 10.40% | 1.82% | 1.10x | 5.18x | €59.90K |
| 2019 | -15.91% | -2.46% | 1.00x | 6.45x | €-3.51 Million |
| 2020 | -9.00% | -1.42% | 0.86x | 7.38x | €-2.37 Million |
| 2021 | -3.94% | -0.95% | 1.07x | 3.89x | €-3.15 Million |
| 2022 | 2.57% | 0.57% | 1.26x | 3.57x | €-1.79 Million |
| 2023 | -75.61% | -9.14% | 1.60x | 5.16x | €-11.55 Million |
| 2024 | 14.40% | 1.78% | 1.61x | 5.04x | €604.10K |
Industry Comparison
This section compares Prologue's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $42,103,882
- Average return on equity (ROE) among peers: -8.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prologue (ALPRG) | €22.88 Million | 0.00% | 0.83x | $18.88 Million |
| 74SW (74SW) | $258.37 Million | 13.78% | 0.52x | $325.46K |
| Sidetrade (ALBFR) | $26.09 Million | 12.94% | 1.44x | $126.60 Million |
| Immersion SA (ALIMR) | $2.13 Million | -7.67% | 1.78x | $792.66K |
| NamR SA (ALNMR) | $-270.38K | 0.00% | 0.00x | $460.23K |
| Energisme (ALNRG) | $2.99 Million | -197.95% | 2.82x | $9.87 Million |
| Prodware (ALPRO) | $48.65 Million | 16.89% | 1.54x | $1.71 Million |
| Streamwide (ALSTW) | $9.49 Million | 21.05% | 0.50x | $87.34 Million |
| Blockchain Group SA (ALTBG) | $1.47 Million | 95.70% | 8.54x | $267.70 Million |
| TaTaTu SpA (ALTTU) | $30.03 Million | -31.13% | 4.25x | $151.21 Million |