Blockchain Group SA
The Blockchain Group, together with its subsidiaries, develops and markets blockchain technologies in France and internationally. It also engages in the integration of blockchain technologies; and IT and marketing consulting activities. In addition, the company is involved in professional training support and consulting; and digital marketing activity for the operation of the Shopbot platform. Fu… Read more
Blockchain Group SA (ALTBG) - Net Assets
Latest net assets as of December 2024: €12.18 Million EUR
Based on the latest financial reports, Blockchain Group SA (ALTBG) has net assets worth €12.18 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€34.06 Million) and total liabilities (€21.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €12.18 Million |
| % of Total Assets | 35.77% |
| Annual Growth Rate | 7.93% |
| 5-Year Change | 731.54% |
| 10-Year Change | 17.59% |
| Growth Volatility | 587.33 |
Blockchain Group SA - Net Assets Trend (2010–2024)
This chart illustrates how Blockchain Group SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Blockchain Group SA (2010–2024)
The table below shows the annual net assets of Blockchain Group SA from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €12.18 Million | +64.29% |
| 2023-12-31 | €7.42 Million | -72.82% |
| 2022-12-31 | €27.28 Million | -8.89% |
| 2021-12-31 | €29.94 Million | +1943.96% |
| 2020-12-31 | €1.47 Million | +1235.66% |
| 2019-12-31 | €-129.00K | +88.44% |
| 2018-12-31 | €-1.12 Million | -636.54% |
| 2017-12-31 | €208.00K | -92.55% |
| 2016-12-31 | €2.79 Million | -73.05% |
| 2015-12-31 | €10.36 Million | -43.24% |
| 2014-12-31 | €18.25 Million | -20.60% |
| 2013-12-31 | €22.99 Million | +26.04% |
| 2012-12-31 | €18.24 Million | +8.19% |
| 2011-12-31 | €16.86 Million | +302.60% |
| 2010-12-31 | €4.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Blockchain Group SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 56245.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €3.73 Million | 30.66% |
| Other Components | €35.40 Million | 290.57% |
| Total Equity | €12.18 Million | 100.00% |
Blockchain Group SA Competitors by Market Cap
The table below lists competitors of Blockchain Group SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Binggrae
KO:005180
|
$267.76 Million |
|
Electrosteel Castings Limited
NSE:ELECTCAST
|
$267.80 Million |
|
GuangDong Leary New Material Technology Co. Ltd. A
SHG:688683
|
$267.87 Million |
|
Tianyang Hot Mel
SHG:603330
|
$267.91 Million |
|
Bombay Burmah Trading Corporation Limited
NSE:BBTC
|
$267.63 Million |
|
Zheshang Development Group Co Ltd
SHE:000906
|
$267.61 Million |
|
LH Shopping Centers Leasehold
BK:LHSC
|
$267.53 Million |
|
Zhonghong Pulin Medical Products Co. Ltd.
SHE:300981
|
$267.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Blockchain Group SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,420,000 to 12,182,000, a change of 4,762,000 (64.2%).
- Net income of 1,356,000 contributed positively to equity growth.
- Share repurchases of 3,496,000 reduced equity.
- New share issuances of 3,496,000 increased equity.
- Other comprehensive income increased equity by 28,269,999.
- Other factors decreased equity by 24,863,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.36 Million | +11.13% |
| Share Repurchases | €3.50 Million | -28.7% |
| Share Issuances | €3.50 Million | +28.7% |
| Other Comprehensive Income | €28.27 Million | +232.06% |
| Other Changes | €-24.86 Million | -204.1% |
| Total Change | €- | 64.18% |
Book Value vs Market Value Analysis
This analysis compares Blockchain Group SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 21.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 24.11x to 21.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | €0.12 | €2.88 | x |
| 2011-12-31 | €0.48 | €2.88 | x |
| 2012-12-31 | €0.52 | €2.88 | x |
| 2013-12-31 | €0.67 | €2.88 | x |
| 2014-12-31 | €0.53 | €2.88 | x |
| 2015-12-31 | €0.30 | €2.88 | x |
| 2016-12-31 | €0.33 | €2.88 | x |
| 2017-12-31 | €0.01 | €2.88 | x |
| 2018-12-31 | €-0.04 | €2.88 | x |
| 2019-12-31 | €-0.03 | €2.88 | x |
| 2020-12-31 | €0.02 | €2.88 | x |
| 2021-12-31 | €0.55 | €2.88 | x |
| 2022-12-31 | €0.44 | €2.88 | x |
| 2023-12-31 | €0.09 | €2.88 | x |
| 2024-12-31 | €0.13 | €2.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Blockchain Group SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.13%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.78%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 2.80x
- Recent ROE (11.13%) is above the historical average (-203.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 1.20% | 0.55% | 0.90x | 2.42x | €-352.80K |
| 2011 | 0.27% | 0.23% | 0.71x | 1.67x | €-1.57 Million |
| 2012 | 1.63% | 1.21% | 0.76x | 1.78x | €-1.46 Million |
| 2013 | -7.73% | -7.34% | 0.58x | 1.81x | €-4.02 Million |
| 2014 | -37.67% | -24.07% | 0.76x | 2.07x | €-8.52 Million |
| 2015 | -74.70% | -47.57% | 0.88x | 1.79x | €-8.63 Million |
| 2016 | -300.36% | -126.39% | 0.83x | 2.88x | €-8.56 Million |
| 2017 | -2528.85% | -171.34% | 0.64x | 23.19x | €-5.28 Million |
| 2018 | 0.00% | -73.13% | 0.68x | 0.00x | €-1.54 Million |
| 2019 | 0.00% | 39.54% | 0.56x | 0.00x | €984.00K |
| 2020 | 193.38% | 17.42% | 0.58x | 19.27x | €1.33 Million |
| 2021 | 0.43% | 0.78% | 0.31x | 1.74x | €-2.79 Million |
| 2022 | -25.32% | -31.78% | 0.42x | 1.90x | €-9.44 Million |
| 2023 | -285.28% | -103.72% | 0.61x | 4.53x | €-21.91 Million |
| 2024 | 11.13% | 9.78% | 0.41x | 2.80x | €137.80K |
Industry Comparison
This section compares Blockchain Group SA's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $40,262,882
- Average return on equity (ROE) among peers: -19.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Blockchain Group SA (ALTBG) | €12.18 Million | 1.20% | 1.80x | $267.70 Million |
| 74SW (74SW) | $258.37 Million | 13.78% | 0.52x | $325.46K |
| Sidetrade (ALBFR) | $26.09 Million | 12.94% | 1.44x | $126.60 Million |
| Immersion SA (ALIMR) | $2.13 Million | -7.67% | 1.78x | $792.66K |
| NamR SA (ALNMR) | $-270.38K | 0.00% | 0.00x | $460.23K |
| Energisme (ALNRG) | $2.99 Million | -197.95% | 2.82x | $9.87 Million |
| Prologue (ALPRG) | $-15.10 Million | 0.00% | 0.00x | $18.88 Million |
| Prodware (ALPRO) | $48.65 Million | 16.89% | 1.54x | $1.71 Million |
| Streamwide (ALSTW) | $9.49 Million | 21.05% | 0.50x | $87.34 Million |
| TaTaTu SpA (ALTTU) | $30.03 Million | -31.13% | 4.25x | $151.21 Million |