Vinpai SAS
Vinpai SAS designs, manufactures, and markets a range of functional ingredients based on algae, plants, minerals, and fibers. Its functional ingredients are used as natural alternatives to chemical additives in the food, cosmetics, nutritional supplementation and medical device industries. The company offers plant-based flavors, cheeses, dairy products, dressing sauces and French fries, and cakes… Read more
Vinpai SAS (ALVIN) - Net Assets
Latest net assets as of December 2024: €-453.81K EUR
Based on the latest financial reports, Vinpai SAS (ALVIN) has net assets worth €-453.81K EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€10.32 Million) and total liabilities (€10.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-453.81K |
| % of Total Assets | -4.4% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 211.94 |
Vinpai SAS - Net Assets Trend (2020–2024)
This chart illustrates how Vinpai SAS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vinpai SAS (2020–2024)
The table below shows the annual net assets of Vinpai SAS from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-453.81K | -120.59% |
| 2023-12-31 | €2.20 Million | +406.67% |
| 2022-12-31 | €434.97K | -60.16% |
| 2021-12-31 | €1.09 Million | -57.07% |
| 2020-12-31 | €2.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vinpai SAS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 205935300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €346.14K | % |
| Other Components | €2.12 Million | % |
| Total Equity | €-453.81K | 100.00% |
Vinpai SAS Competitors by Market Cap
The table below lists competitors of Vinpai SAS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RED ROCK RES PLC LS-0001
F:R2TA
|
$2.09 Million |
|
Metrod Holdings Bhd
KLSE:6149
|
$2.10 Million |
|
Capri Nusa Satu Properti Tbk PT
JK:CPRI
|
$2.10 Million |
|
Ameriguard Security Services Inc.
PINK:AGSS
|
$2.10 Million |
|
Jupiter Energy Ltd
AU:JPR
|
$2.09 Million |
|
AMA Corp PLC
PA:ALAMA
|
$2.09 Million |
|
Altheora SA
PA:ALORA
|
$2.09 Million |
|
Industrial Investment Trust Limited
NSE:IITL
|
$2.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vinpai SAS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,203,866 to -453,809, a change of -2,657,675 (-120.6%).
- Net loss of 2,918,475 reduced equity.
- Other comprehensive income decreased equity by 5,523,364.
- Other factors increased equity by 5,784,164.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.92 Million | -643.11% |
| Other Comprehensive Income | €-5.52 Million | -1217.11% |
| Other Changes | €5.78 Million | +1274.58% |
| Total Change | €- | -120.59% |
Book Value vs Market Value Analysis
This analysis compares Vinpai SAS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | €0.76 | €3.54 | x |
| 2021-12-31 | €0.32 | €3.54 | x |
| 2022-12-31 | €0.13 | €3.54 | x |
| 2023-12-31 | €0.66 | €3.54 | x |
| 2024-12-31 | €-0.14 | €3.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vinpai SAS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.87%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-128.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.16% | 0.09% | 0.52x | 3.31x | €-250.16K |
| 2021 | -147.24% | -31.33% | 0.59x | 8.01x | €-1.72 Million |
| 2022 | -342.02% | -23.91% | 0.74x | 19.22x | €-1.53 Million |
| 2023 | -155.77% | -43.45% | 0.84x | 4.29x | €-3.65 Million |
| 2024 | 0.00% | -31.87% | 0.89x | 0.00x | €-2.87 Million |
Industry Comparison
This section compares Vinpai SAS's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,337,455,808
- Average return on equity (ROE) among peers: -22.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vinpai SAS (ALVIN) | €-453.81K | 0.16% | N/A | $2.09 Million |
| Air Liquide SA (AI) | $19.00 Billion | 12.81% | 1.21x | $99.38 Billion |
| Arkema SA (AKE) | $1.81 Billion | -9.49% | 1.18x | $3.23 Billion |
| Afyren SAS (ALAFY) | $61.80 Million | -15.51% | 0.14x | $1.77 Million |
| Carbios (ALCRB) | $13.06 Million | -16.92% | 0.05x | $126.57 Million |
| Encres Dubuit SA (ALDUB) | $19.30 Million | -6.18% | 0.26x | $2.55 Million |
| Glob Bioenergi (ALGBE) | $7.65 Million | -156.71% | 1.82x | $288.57K |
| Berkem Group SA (ALKEM) | $-163.00K | 0.00% | 0.00x | $10.44 Million |
| Plásticos Compuestos, S.A. (ALKOM) | $14.81 Million | -2.48% | 1.80x | $1.32 Million |
| EPC Groupe (EXPL) | $103.05 Million | -5.37% | 2.38x | $139.39 Million |