Courtois S.A
Courtois S.A. renovates and sells real estate properties located in the Midi-Pyrenees and Paris regions in France. The company was founded in 1760 and is based in Toulouse, France.
Courtois S.A (COUR) - Net Assets
Latest net assets as of June 2025: €18.20 Million EUR
Based on the latest financial reports, Courtois S.A (COUR) has net assets worth €18.20 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€27.69 Million) and total liabilities (€9.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €18.20 Million |
| % of Total Assets | 65.71% |
| Annual Growth Rate | 2.53% |
| 5-Year Change | -1.5% |
| 10-Year Change | 7.35% |
| Growth Volatility | 4.15 |
Courtois S.A - Net Assets Trend (2004–2024)
This chart illustrates how Courtois S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Courtois S.A (2004–2024)
The table below shows the annual net assets of Courtois S.A from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €18.74 Million | -2.11% |
| 2023-12-31 | €19.14 Million | -2.61% |
| 2022-12-31 | €19.66 Million | +3.17% |
| 2021-12-31 | €19.05 Million | +0.15% |
| 2020-12-31 | €19.03 Million | +1.15% |
| 2019-12-31 | €18.81 Million | +0.84% |
| 2018-12-31 | €18.65 Million | +2.17% |
| 2017-12-31 | €18.26 Million | +2.07% |
| 2016-12-31 | €17.89 Million | +2.46% |
| 2015-12-31 | €17.46 Million | +1.53% |
| 2014-12-31 | €17.20 Million | -0.21% |
| 2013-12-31 | €17.23 Million | +0.17% |
| 2012-12-31 | €17.20 Million | +2.60% |
| 2011-12-31 | €16.77 Million | +0.90% |
| 2010-12-31 | €16.61 Million | +3.19% |
| 2009-12-31 | €16.10 Million | +4.25% |
| 2008-12-31 | €15.44 Million | +18.25% |
| 2007-12-31 | €13.06 Million | +6.12% |
| 2006-12-31 | €12.31 Million | +4.54% |
| 2005-12-31 | €11.77 Million | +3.54% |
| 2004-12-31 | €11.37 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Courtois S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 183.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €1.67 Million | 9.01% |
| Other Comprehensive Income | €17.30 Million | 93.08% |
| Total Equity | €18.58 Million | 100.00% |
Courtois S.A Competitors by Market Cap
The table below lists competitors of Courtois S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Afyren SAS
PA:ALAFY
|
$1.77 Million |
|
INTACT FINANCIAL
BE:I5U
|
$1.77 Million |
|
Max Resource Corp
PINK:MXROF
|
$1.77 Million |
|
PANELESMATIC SOLUTIONS PUBLIC COMPANY LIMITED
BK:PANEL
|
$1.77 Million |
|
Borqs Technologies Inc.
NASDAQ:BRQSF
|
$1.77 Million |
|
North Arrow Minerals Inc
PINK:NHAWF
|
$1.77 Million |
|
ELECTRONIC ARTS (ERT.SG)
STU:ERT
|
$1.77 Million |
|
Coincheck Group N.V. Warrants
NASDAQ:CNCKW
|
$1.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Courtois S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,931,000 to 18,580,000, a change of -351,000 (-1.9%).
- Net loss of 347,000 reduced equity.
- Share repurchases of 3,000 reduced equity.
- Other comprehensive income decreased equity by 173,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-347.00K | -1.87% |
| Share Repurchases | €3.00K | -0.02% |
| Other Comprehensive Income | €-173.00K | -0.93% |
| Other Changes | €172.00K | +0.93% |
| Total Change | €- | -1.85% |
Book Value vs Market Value Analysis
This analysis compares Courtois S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.75x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €151.11 | €114.00 | x |
| 2005-12-31 | €157.39 | €114.00 | x |
| 2006-12-31 | €164.41 | €114.00 | x |
| 2007-12-31 | €175.63 | €114.00 | x |
| 2008-12-31 | €208.16 | €114.00 | x |
| 2009-12-31 | €217.18 | €114.00 | x |
| 2010-12-31 | €223.89 | €114.00 | x |
| 2011-12-31 | €226.66 | €114.00 | x |
| 2012-12-31 | €232.64 | €114.00 | x |
| 2013-12-31 | €233.53 | €114.00 | x |
| 2014-12-31 | €233.61 | €114.00 | x |
| 2015-12-31 | €236.81 | €114.00 | x |
| 2016-12-31 | €242.75 | €114.00 | x |
| 2017-12-31 | €247.60 | €114.00 | x |
| 2018-12-31 | €253.40 | €114.00 | x |
| 2019-12-31 | €254.54 | €114.00 | x |
| 2020-12-31 | €257.71 | €114.00 | x |
| 2021-12-31 | €256.99 | €114.00 | x |
| 2022-12-31 | €266.43 | €114.00 | x |
| 2023-12-31 | €262.55 | €114.00 | x |
| 2024-12-31 | €255.41 | €114.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Courtois S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -36.72%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.37x
- Recent ROE (-1.87%) is below the historical average (3.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 5.05% | 5.96% | 0.37x | 2.29x | €-544.90K |
| 2005 | 5.20% | 5.52% | 0.62x | 1.53x | €-549.50K |
| 2006 | 6.39% | 8.53% | 0.41x | 1.84x | €-431.60K |
| 2007 | 8.36% | 8.47% | 0.27x | 3.67x | €-209.20K |
| 2008 | 18.17% | 11.89% | 0.72x | 2.12x | €1.24 Million |
| 2009 | 2.40% | 5.15% | 0.35x | 1.35x | €-1.20 Million |
| 2010 | 5.12% | 15.64% | 0.20x | 1.63x | €-795.50K |
| 2011 | 2.73% | 6.97% | 0.16x | 2.38x | €-1.20 Million |
| 2012 | 4.35% | 7.95% | 0.27x | 2.05x | €-952.80K |
| 2013 | 2.10% | 3.93% | 0.30x | 1.79x | €-1.34 Million |
| 2014 | 1.42% | 3.44% | 0.27x | 1.55x | €-1.45 Million |
| 2015 | 2.36% | 7.49% | 0.23x | 1.36x | €-1.31 Million |
| 2016 | 4.15% | 14.49% | 0.24x | 1.21x | €-1.03 Million |
| 2017 | 2.80% | 20.02% | 0.10x | 1.46x | €-1.29 Million |
| 2018 | 3.01% | 22.28% | 0.09x | 1.47x | €-1.28 Million |
| 2019 | 1.34% | 4.28% | 0.17x | 1.83x | €-1.60 Million |
| 2020 | 1.07% | 4.36% | 0.14x | 1.73x | €-1.67 Million |
| 2021 | -0.28% | -1.26% | 0.14x | 1.57x | €-1.91 Million |
| 2022 | 3.49% | 7.41% | 0.36x | 1.29x | €-1.26 Million |
| 2023 | -0.89% | -11.92% | 0.06x | 1.34x | €-2.06 Million |
| 2024 | -1.87% | -36.72% | 0.04x | 1.37x | €-2.21 Million |
Industry Comparison
This section compares Courtois S.A's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $569,828,723
- Average return on equity (ROE) among peers: 3.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Courtois S.A (COUR) | €18.20 Million | 5.05% | 0.52x | $1.77 Million |
| Adomos SA (ALADO) | $64.18 Million | 0.00% | 0.29x | $228.69K |
| Groupimo SA (ALIMO) | $-1.15 Million | 0.00% | 0.00x | $1.90K |
| Stradim Espace Finances SA (ALSAS) | $36.96 Million | 5.85% | 5.32x | $3.04 Million |
| Artea SA (ARTE) | $70.36 Million | 5.68% | 2.41x | $1.22 Million |
| Carpinienne de Participations (CARP) | $11.04 Million | 4.22% | 1.63x | $22.70K |
| CFI-Compagnie Foncière Internationale (CFI) | $-20.00K | 0.00% | 0.00x | $112.00K |
| Crosswood (CROS) | $21.68 Million | 0.00% | 3.47x | $5.40 Million |
| Eurasia Fonciere Investissements Société Anonyme (EFI) | $29.41 Million | -0.16% | 0.94x | $12.10K |
| Foncière Euris SA (EURS) | $4.90 Billion | 11.97% | 3.52x | $53.10K |