Esso S.A.F.
North Atlantic Energies, distributes, and markets oil products in France and internationally. It offers gas, gasoline, kerosene, diesel, domestic fuel oils, and heavy fuel oils; base oils, white oils, paraffins, and finished lubricants; and aviation and marine fuels under the Esso and Mobil brand names. Its products are used in automotive, industrial and marine applications. The company also oper… Read more
Esso S.A.F. (ES) - Net Assets
Latest net assets as of June 2025: €1.48 Billion EUR
Based on the latest financial reports, Esso S.A.F. (ES) has net assets worth €1.48 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.23 Billion) and total liabilities (€2.75 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.48 Billion |
| % of Total Assets | 35.0% |
| Annual Growth Rate | 2.29% |
| 5-Year Change | 1227.18% |
| 10-Year Change | 209.79% |
| Growth Volatility | 92.77 |
Esso S.A.F. - Net Assets Trend (2005–2024)
This chart illustrates how Esso S.A.F.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Esso S.A.F. (2005–2024)
The table below shows the annual net assets of Esso S.A.F. from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.25 Billion | -3.97% |
| 2023-12-31 | €2.34 Billion | +32.01% |
| 2022-12-31 | €1.78 Billion | +118.21% |
| 2021-12-31 | €813.70 Million | +379.78% |
| 2020-12-31 | €169.60 Million | -81.70% |
| 2019-12-31 | €926.60 Million | -11.28% |
| 2018-12-31 | €1.04 Billion | -10.40% |
| 2017-12-31 | €1.17 Billion | +20.61% |
| 2016-12-31 | €966.40 Million | +33.00% |
| 2015-12-31 | €726.60 Million | +44.31% |
| 2014-12-31 | €503.50 Million | -56.48% |
| 2013-12-31 | €1.16 Billion | -28.62% |
| 2012-12-31 | €1.62 Billion | +1.58% |
| 2011-12-31 | €1.60 Billion | -1.04% |
| 2010-12-31 | €1.61 Billion | +3.58% |
| 2009-12-31 | €1.56 Billion | -0.70% |
| 2008-12-31 | €1.57 Billion | -12.93% |
| 2007-12-31 | €1.80 Billion | +12.82% |
| 2006-12-31 | €1.60 Billion | +8.97% |
| 2005-12-31 | €1.46 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Esso S.A.F.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 71.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €106.50 Million | 4.73% |
| Common Stock | €98.40 Million | 4.37% |
| Other Comprehensive Income | €2.04 Billion | 90.45% |
| Other Components | €10.10 Million | 0.45% |
| Total Equity | €2.25 Billion | 100.00% |
Esso S.A.F. Competitors by Market Cap
The table below lists competitors of Esso S.A.F. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Japan System Techniques Co. Ltd.
PINK:JAPPF
|
$94.10 Million |
|
Bridgemarq Real Estate Services Inc
PINK:BREUF
|
$94.13 Million |
|
First IC Corporation
PINK:FIEB
|
$94.15 Million |
|
King Polytechnic Engineering Co Ltd
TWO:6122
|
$94.16 Million |
|
Northern Minerals Limited
PINK:NOURF
|
$94.09 Million |
|
Rekor Systems Inc
NASDAQ:REKR
|
$94.09 Million |
|
RPG Life Sciences Limited
NSE:RPGLIFE
|
$94.04 Million |
|
Cognition Therapeutics Inc
NASDAQ:CGTX
|
$94.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Esso S.A.F.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,344,000,000 to 2,250,900,000, a change of -93,100,000 (-4.0%).
- Net income of 106,500,000 contributed positively to equity growth.
- Dividend payments of 192,800,000 reduced retained earnings.
- Other comprehensive income increased equity by 476,900,000.
- Other factors decreased equity by 483,700,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €106.50 Million | +4.73% |
| Dividends Paid | €192.80 Million | -8.57% |
| Other Comprehensive Income | €476.90 Million | +21.19% |
| Other Changes | €-483.70 Million | -21.49% |
| Total Change | €- | -3.97% |
Book Value vs Market Value Analysis
This analysis compares Esso S.A.F.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.37x to 0.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | €113.42 | €41.68 | x |
| 2006-12-31 | €124.17 | €41.68 | x |
| 2007-12-31 | €140.03 | €41.68 | x |
| 2008-12-31 | €122.10 | €41.68 | x |
| 2009-12-31 | €121.13 | €41.68 | x |
| 2010-12-31 | €125.41 | €41.68 | x |
| 2011-12-31 | €124.13 | €41.68 | x |
| 2012-12-31 | €126.10 | €41.68 | x |
| 2013-12-31 | €90.01 | €41.68 | x |
| 2014-12-31 | €39.17 | €41.68 | x |
| 2015-12-31 | €56.52 | €41.68 | x |
| 2016-12-31 | €75.18 | €41.68 | x |
| 2017-12-31 | €90.68 | €41.68 | x |
| 2018-12-31 | €81.25 | €41.68 | x |
| 2019-12-31 | €72.08 | €41.68 | x |
| 2020-12-31 | €13.19 | €41.68 | x |
| 2021-12-31 | €63.30 | €41.68 | x |
| 2022-12-31 | €138.13 | €41.68 | x |
| 2023-12-31 | €182.35 | €41.68 | x |
| 2024-12-31 | €175.10 | €41.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Esso S.A.F. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.59%
- • Asset Turnover: 3.97x
- • Equity Multiplier: 2.01x
- Recent ROE (4.73%) is above the historical average (-13.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 25.41% | 3.23% | 3.23x | 2.43x | €224.75 Million |
| 2006 | 14.52% | 1.88% | 3.65x | 2.11x | €72.13 Million |
| 2007 | 22.15% | 3.16% | 3.37x | 2.08x | €218.77 Million |
| 2008 | -2.54% | -0.27% | 4.51x | 2.10x | €-196.56 Million |
| 2009 | 5.76% | 0.88% | 2.97x | 2.19x | €-65.97 Million |
| 2010 | 9.15% | 1.17% | 3.41x | 2.30x | €-13.64 Million |
| 2011 | 2.91% | 0.29% | 3.84x | 2.60x | €-113.17 Million |
| 2012 | 3.90% | 0.36% | 4.56x | 2.39x | €-98.89 Million |
| 2013 | -9.46% | -0.67% | 4.12x | 3.42x | €-225.20 Million |
| 2014 | -87.83% | -2.82% | 4.63x | 6.72x | €-492.55 Million |
| 2015 | 13.72% | 0.80% | 4.39x | 3.89x | €27.04 Million |
| 2016 | 28.60% | 2.48% | 3.22x | 3.59x | €179.76 Million |
| 2017 | 13.60% | 1.21% | 3.62x | 3.11x | €41.94 Million |
| 2018 | -12.13% | -0.85% | 4.13x | 3.45x | €-231.14 Million |
| 2019 | 2.49% | 0.16% | 3.60x | 4.43x | €-69.56 Million |
| 2020 | -436.26% | -7.13% | 3.63x | 16.86x | €-756.86 Million |
| 2021 | 70.41% | 3.75% | 3.72x | 5.05x | €491.53 Million |
| 2022 | 40.50% | 2.88% | 5.33x | 2.64x | €541.64 Million |
| 2023 | 28.86% | 3.52% | 4.06x | 2.02x | €442.10 Million |
| 2024 | 4.73% | 0.59% | 3.97x | 2.01x | €-118.59 Million |
Industry Comparison
This section compares Esso S.A.F.'s net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $824,316,698
- Average return on equity (ROE) among peers: -4.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Esso S.A.F. (ES) | €1.48 Billion | 25.41% | 1.86x | $94.10 Million |
| Ecoslops SA (ALESA) | $5.04 Million | -61.58% | 4.33x | $4.41 Million |
| Les Docks des Pétroles d'Ambès -SA (DPAM) | $13.97 Million | 30.75% | 3.89x | $11.35 Million |
| North Atlantic Energies (NAE) | $1.62 Billion | 3.90% | 1.39x | $118.17 Million |
| Rubis SCA (RUI) | $1.66 Billion | 10.25% | 1.13x | $2.68 Billion |