Guillemot Corporation S.A.
Guillemot Corporation S.A. engages in designing, manufacturing, and selling of interactive entertainment equipment and accessories in European Union, the United Kingdom, North America, and internationally. The company offers DJ controllers, speakers, headphones, and software and stream audio controllers; gaming accessories for PCs and consoles, including racing wheels, gamepads, joysticks, and ga… Read more
Guillemot Corporation S.A. (GUI) - Net Assets
Latest net assets as of June 2025: €95.71 Million EUR
Based on the latest financial reports, Guillemot Corporation S.A. (GUI) has net assets worth €95.71 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€142.11 Million) and total liabilities (€46.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €95.71 Million |
| % of Total Assets | 67.35% |
| Annual Growth Rate | 6.63% |
| 5-Year Change | 25.78% |
| 10-Year Change | 297.1% |
| Growth Volatility | 40.24 |
Guillemot Corporation S.A. - Net Assets Trend (2003–2024)
This chart illustrates how Guillemot Corporation S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guillemot Corporation S.A. (2003–2024)
The table below shows the annual net assets of Guillemot Corporation S.A. from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €100.26 Million | -1.50% |
| 2023-12-31 | €101.78 Million | -2.51% |
| 2022-12-31 | €104.41 Million | +15.46% |
| 2021-12-31 | €90.43 Million | +13.45% |
| 2020-12-31 | €79.71 Million | +58.33% |
| 2019-12-31 | €50.34 Million | -13.60% |
| 2018-12-31 | €58.27 Million | +28.14% |
| 2017-12-31 | €45.47 Million | +60.30% |
| 2016-12-31 | €28.36 Million | +12.35% |
| 2015-12-31 | €25.25 Million | +37.96% |
| 2014-12-31 | €18.30 Million | -4.11% |
| 2013-12-31 | €19.09 Million | -4.34% |
| 2012-12-31 | €19.95 Million | -1.37% |
| 2011-12-31 | €20.23 Million | -10.73% |
| 2010-12-31 | €22.66 Million | +5.37% |
| 2009-12-31 | €21.51 Million | -15.79% |
| 2008-12-31 | €25.54 Million | -46.08% |
| 2007-12-31 | €47.37 Million | +139.72% |
| 2006-12-31 | €19.76 Million | +56.38% |
| 2005-12-31 | €12.63 Million | -45.81% |
| 2004-12-31 | €23.32 Million | -10.50% |
| 2003-12-31 | €26.05 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guillemot Corporation S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8057600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €80.58 Million | 80.37% |
| Common Stock | €11.62 Million | 11.59% |
| Other Comprehensive Income | €-9.00K | -0.01% |
| Other Components | €8.08 Million | 8.06% |
| Total Equity | €100.26 Million | 100.00% |
Guillemot Corporation S.A. Competitors by Market Cap
The table below lists competitors of Guillemot Corporation S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baydoner Restoranlari A.S.
IS:BYDNR
|
$18.48 Million |
|
Bet Shemesh Engines Holdings 1997 Ltd
TA:BSEN
|
$18.49 Million |
|
TOPBI International Holdings Ltd
TW:2929
|
$18.49 Million |
|
Giant Mining Corp.
PINK:BFGFF
|
$18.49 Million |
|
KEBNI AB SER.B
F:KEN
|
$18.47 Million |
|
Ocumetics Technology Corp
OTCQB:OTCFF
|
$18.47 Million |
|
SOL-GEL TECHN. IS-10
F:4SG
|
$18.46 Million |
|
Ananda Development Public Company Limited
BK:ANAN
|
$18.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guillemot Corporation S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 101,784,000 to 100,260,000, a change of -1,524,000 (-1.5%).
- Net income of 1,177,000 contributed positively to equity growth.
- Share repurchases of 2,480,000 reduced equity.
- Other comprehensive income decreased equity by 81,136,000.
- Other factors increased equity by 80,915,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.18 Million | +1.17% |
| Share Repurchases | €2.48 Million | -2.47% |
| Other Comprehensive Income | €-81.14 Million | -80.93% |
| Other Changes | €80.92 Million | +80.71% |
| Total Change | €- | -1.50% |
Book Value vs Market Value Analysis
This analysis compares Guillemot Corporation S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.28x to 0.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €1.93 | €4.40 | x |
| 2004-12-31 | €1.37 | €4.40 | x |
| 2005-12-31 | €0.75 | €4.40 | x |
| 2006-12-31 | €1.09 | €4.40 | x |
| 2007-12-31 | €3.05 | €4.40 | x |
| 2008-12-31 | €1.56 | €4.40 | x |
| 2009-12-31 | €1.32 | €4.40 | x |
| 2010-12-31 | €1.39 | €4.40 | x |
| 2011-12-31 | €1.37 | €4.40 | x |
| 2012-12-31 | €1.39 | €4.40 | x |
| 2013-12-31 | €1.33 | €4.40 | x |
| 2014-12-31 | €1.16 | €4.40 | x |
| 2015-12-31 | €1.60 | €4.40 | x |
| 2016-12-31 | €1.87 | €4.40 | x |
| 2017-12-31 | €2.99 | €4.40 | x |
| 2018-12-31 | €3.83 | €4.40 | x |
| 2019-12-31 | €3.32 | €4.40 | x |
| 2020-12-31 | €5.23 | €4.40 | x |
| 2021-12-31 | €5.85 | €4.40 | x |
| 2022-12-31 | €6.86 | €4.40 | x |
| 2023-12-31 | €6.70 | €4.40 | x |
| 2024-12-31 | €6.81 | €4.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guillemot Corporation S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.94%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 1.52x
- Recent ROE (1.17%) is above the historical average (-2.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -124.27% | -21.72% | 1.73x | 3.31x | €-34.98 Million |
| 2004 | -11.63% | -9.75% | 0.42x | 2.81x | €-5.04 Million |
| 2005 | -28.33% | -16.88% | 0.51x | 3.27x | €-4.84 Million |
| 2006 | 22.05% | 11.99% | 0.72x | 2.55x | €2.38 Million |
| 2007 | 55.78% | 61.03% | 0.61x | 1.50x | €21.69 Million |
| 2008 | -87.35% | -45.02% | 0.94x | 2.07x | €-24.87 Million |
| 2009 | -20.90% | -7.34% | 1.22x | 2.34x | €-6.65 Million |
| 2010 | 3.67% | 1.38% | 1.28x | 2.09x | €-1.43 Million |
| 2011 | -12.55% | -4.18% | 1.25x | 2.41x | €-4.56 Million |
| 2012 | -1.35% | -0.55% | 1.04x | 2.35x | €-2.27 Million |
| 2013 | -4.31% | -1.88% | 0.91x | 2.52x | €-2.73 Million |
| 2014 | -5.09% | -2.31% | 0.95x | 2.31x | €-2.76 Million |
| 2015 | 27.90% | 10.70% | 1.03x | 2.52x | €4.52 Million |
| 2016 | 10.78% | 4.76% | 1.03x | 2.19x | €222.50K |
| 2017 | 38.58% | 21.81% | 0.93x | 1.90x | €13.00 Million |
| 2018 | 20.85% | 14.96% | 0.80x | 1.74x | €6.32 Million |
| 2019 | -12.74% | -10.54% | 0.64x | 1.89x | €-11.45 Million |
| 2020 | 37.36% | 24.69% | 0.85x | 1.77x | €21.81 Million |
| 2021 | 15.16% | 7.75% | 1.06x | 1.84x | €4.66 Million |
| 2022 | 19.49% | 10.82% | 1.04x | 1.73x | €9.91 Million |
| 2023 | 0.95% | 0.81% | 0.73x | 1.61x | €-9.21 Million |
| 2024 | 1.17% | 0.94% | 0.82x | 1.52x | €-8.85 Million |
Industry Comparison
This section compares Guillemot Corporation S.A.'s net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $90,080,746
- Average return on equity (ROE) among peers: -0.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guillemot Corporation S.A. (GUI) | €95.71 Million | -124.27% | 0.48x | $18.47 Million |
| 2CRSI S.A. (AL2SI) | $40.68 Million | -10.29% | 2.96x | $221.00 Million |
| Cibox Inter@ctive S.A. (ALCBX) | $2.87 Million | 25.69% | 1.04x | $2.47 Million |
| Drone Volt SA (ALDRV) | $20.00 Million | -26.65% | 0.39x | $41.10 Million |
| Logic Instrume (ALLOG) | $3.06 Million | -38.95% | 2.18x | $14.62 Million |
| MGI Digital (ALMDG) | $107.08 Million | 5.09% | 0.29x | $29.40 Million |
| Ordissimo (ALORD) | $1.02 Million | 31.53% | 1.63x | $690.52K |
| Metavisio (Thomson Computing) (ALTHO) | $6.88 Million | 11.06% | 2.30x | $12.26 |
| Artois Nom. (ARTO) | $628.74 Million | 3.72% | 0.13x | $61.42 Million |
| Octopus Robots SA (MLOCT) | $390.43K | -6.03% | 0.66x | $1.81K |