Groupe Carnivor SA
Groupe Carnivor Société Anonyme processes, packages, and distributes meat products in France. The company offers beef, calf, lamb, pork, poultry, sausage, and offal; and fresh produce, including dairy, cold cuts, fresh pasta, and prepared meals. It also provides deli meats, cheeses, grocery items, condiments, fruits, and vegetables. The company was incorporated in 1994 and is based in Toulon, Fra… Read more
Groupe Carnivor SA (MLGRC) - Net Assets
Latest net assets as of : €- EUR
Based on the latest financial reports, Groupe Carnivor SA (MLGRC) has net assets worth €- EUR as of .
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€-) and total liabilities (€-). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €- |
| % of Total Assets | 0% |
| Annual Growth Rate | 7.06% |
| 5-Year Change | 54.8% |
| 10-Year Change | 87.54% |
| Growth Volatility | 48.64 |
Groupe Carnivor SA - Net Assets Trend (2002–2024)
This chart illustrates how Groupe Carnivor SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Groupe Carnivor SA (2002–2024)
The table below shows the annual net assets of Groupe Carnivor SA from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €54.76 Million | +211.17% |
| 2023-12-31 | €17.60 Million | -63.26% |
| 2022-12-31 | €47.91 Million | +5.90% |
| 2021-12-31 | €45.23 Million | +27.87% |
| 2020-12-31 | €35.38 Million | +25.45% |
| 2018-12-31 | €28.20 Million | -5.69% |
| 2017-12-31 | €29.90 Million | 0.00% |
| 2016-12-31 | €29.90 Million | +5.28% |
| 2015-12-31 | €28.40 Million | -2.74% |
| 2014-12-31 | €29.20 Million | +6.18% |
| 2013-12-31 | €27.50 Million | +26.73% |
| 2012-12-31 | €21.70 Million | +2.36% |
| 2011-12-31 | €21.20 Million | -5.78% |
| 2009-12-31 | €22.50 Million | +0.90% |
| 2008-12-31 | €22.30 Million | +4.69% |
| 2007-12-31 | €21.30 Million | +9.23% |
| 2006-12-31 | €19.50 Million | +5.41% |
| 2005-12-31 | €18.50 Million | +10.78% |
| 2004-12-31 | €16.70 Million | +20.14% |
| 2003-12-31 | €13.90 Million | +13.93% |
| 2002-12-31 | €12.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Groupe Carnivor SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 731.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €27.43 Million | 57.80% |
| Common Stock | €8.96 Million | 18.89% |
| Other Components | €11.07 Million | 23.32% |
| Total Equity | €47.46 Million | 100.00% |
Groupe Carnivor SA Competitors by Market Cap
The table below lists competitors of Groupe Carnivor SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Badger Capital Corp
V:YVR-P
|
$222.80K |
|
STRATS SM Trust for Allstate Corp Securities Series 2006-3 IC
NYSE:GJT
|
$222.98K |
|
Tinybeans Group Limited
PINK:TNYYF
|
$223.12K |
|
Axis Auto Finance Inc
TO:AXIS
|
$223.46K |
|
LB Pharmaceuticals Inc Common Stock
NASDAQ:LBRX
|
$222.59K |
|
INTERPARFUMS
STU:I8P
|
$222.52K |
|
BankInv Glob AktAnsv Udv Akk A
CO:BAIGAAUAA
|
$222.52K |
|
BROWN NON VTG-B
BE:BF5B
|
$222.27K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Groupe Carnivor SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,598,696 to 47,462,000, a change of 29,863,304 (169.7%).
- Net income of 743,000 contributed positively to equity growth.
- New share issuances of 23,589,000 increased equity.
- Other factors increased equity by 5,531,304.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €743.00K | +1.57% |
| Share Issuances | €23.59 Million | +49.7% |
| Other Changes | €5.53 Million | +11.65% |
| Total Change | €- | 169.69% |
Book Value vs Market Value Analysis
This analysis compares Groupe Carnivor SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.68x to 1.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €5.08 | €23.80 | x |
| 2003-12-31 | €5.79 | €23.80 | x |
| 2004-12-31 | €6.96 | €23.80 | x |
| 2005-12-31 | €7.67 | €23.80 | x |
| 2006-12-31 | €8.17 | €23.80 | x |
| 2007-12-31 | €8.88 | €23.80 | x |
| 2008-12-31 | €9.29 | €23.80 | x |
| 2009-12-31 | €9.33 | €23.80 | x |
| 2011-12-31 | €8.83 | €23.80 | x |
| 2012-12-31 | €9.04 | €23.80 | x |
| 2013-12-31 | €11.46 | €23.80 | x |
| 2014-12-31 | €12.21 | €23.80 | x |
| 2015-12-31 | €11.83 | €23.80 | x |
| 2016-12-31 | €12.46 | €23.80 | x |
| 2017-12-31 | €12.46 | €23.80 | x |
| 2018-12-31 | €11.75 | €23.80 | x |
| 2020-12-31 | €13.40 | €23.80 | x |
| 2021-12-31 | €16.14 | €23.80 | x |
| 2022-12-31 | €16.84 | €23.80 | x |
| 2023-12-31 | €7.48 | €23.80 | x |
| 2024-12-31 | €20.18 | €23.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Groupe Carnivor SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.14%
- • Asset Turnover: 2.33x
- • Equity Multiplier: 4.77x
- Recent ROE (1.57%) is below the historical average (10.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 16.39% | 2.48% | 3.13x | 2.11x | €780.00K |
| 2003 | 20.14% | 3.35% | 2.89x | 2.08x | €1.41 Million |
| 2004 | 23.35% | 3.87% | 2.66x | 2.26x | €2.23 Million |
| 2005 | 16.85% | 3.21% | 2.19x | 2.40x | €1.26 Million |
| 2006 | 13.27% | 2.49% | 1.88x | 2.83x | €640.00K |
| 2007 | 7.98% | 1.33% | 1.97x | 3.06x | €-430.00K |
| 2008 | 8.07% | 1.35% | 1.91x | 3.11x | €-430.00K |
| 2009 | 7.14% | 0.95% | 1.87x | 4.00x | €-640.00K |
| 2011 | 5.19% | 0.54% | 1.23x | 7.86x | €-1.02 Million |
| 2012 | 1.38% | 0.13% | 1.10x | 9.78x | €-1.87 Million |
| 2013 | 24.00% | 2.88% | 1.41x | 5.92x | €3.85 Million |
| 2014 | 12.97% | 1.75% | 1.46x | 5.07x | €870.00K |
| 2015 | 3.52% | 0.55% | 1.23x | 5.26x | €-1.84 Million |
| 2016 | 7.69% | 1.25% | 1.25x | 4.92x | €-690.00K |
| 2017 | 5.35% | 0.89% | 1.25x | 4.81x | €-1.39 Million |
| 2018 | 1.77% | 0.28% | 1.10x | 5.74x | €-2.32 Million |
| 2020 | 10.55% | 1.31% | 1.43x | 5.64x | €174.50K |
| 2021 | 22.78% | 2.41% | 2.02x | 4.69x | €4.85 Million |
| 2022 | 4.42% | 0.45% | 1.94x | 5.11x | €-2.21 Million |
| 2023 | 14.93% | 162.23% | 0.02x | 3.68x | €868.29K |
| 2024 | 1.57% | 0.14% | 2.33x | 4.77x | €-4.00 Million |
Industry Comparison
This section compares Groupe Carnivor SA's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,251,394,467
- Average return on equity (ROE) among peers: -96.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Groupe Carnivor SA (MLGRC) | €- | 16.39% | N/A | $222.70K |
| Fleury Michon (ALFLE) | $194.33 Million | 9.35% | 1.91x | $41.23 Million |
| Sapmer (ALMER) | $45.92 Million | 18.81% | 2.96x | $16.04 Million |
| Paulic Meunerie Sa (ALPAU) | $1.51 Million | -3.76% | 8.53x | $2.52 Million |
| Poulaillon SA (ALPOU) | $22.90 Million | 6.37% | 1.88x | $8.48 Million |
| Valbiotis SAS (ALVAL) | $80.00K | -923.75% | 13.49x | $23.20 Million |
| Danone SA (BN) | $10.61 Billion | 12.83% | 1.29x | $47.46 Billion |
| Bonduelle S.C.A. (BON) | $333.07 Million | 11.78% | 2.33x | $103.35 Million |
| Smart Good Things Holding S.A. (MLSGT) | $-156.68K | 0.00% | 0.00x | $7.69 Million |
| Saint Jean Groupe Société anonyme (SABE) | $55.90 Million | 2.88% | 0.44x | $55.53 Million |