Les Constructeurs Du Bois SA
Les Constructeurs du Bois S.A. designs and constructs timber buildings in France. It operates through four segments: Eco-Neighborhoods, Medical Centers, Senior Residences, and Micro-Nurseries. The company designs and develops wooden real estate projects in the Grand Est region. It also develops serviced apartments for independent seniors, as well as offers various construction services. Les Const… Read more
Les Constructeurs Du Bois SA (MLLCB) - Net Assets
Latest net assets as of December 2024: €5.25 Million EUR
Based on the latest financial reports, Les Constructeurs Du Bois SA (MLLCB) has net assets worth €5.25 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€32.54 Million) and total liabilities (€27.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.25 Million |
| % of Total Assets | 16.12% |
| Annual Growth Rate | 50.78% |
| 5-Year Change | 269.43% |
| 10-Year Change | N/A |
| Growth Volatility | 24.61 |
Les Constructeurs Du Bois SA - Net Assets Trend (2017–2024)
This chart illustrates how Les Constructeurs Du Bois SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Les Constructeurs Du Bois SA (2017–2024)
The table below shows the annual net assets of Les Constructeurs Du Bois SA from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €5.25 Million | +49.55% |
| 2023-12-31 | €3.51 Million | +48.38% |
| 2022-12-31 | €2.36 Million | 0.00% |
| 2021-12-31 | €2.36 Million | +66.49% |
| 2020-12-31 | €1.42 Million | +52.39% |
| 2019-12-31 | €931.72K | +80.41% |
| 2018-12-31 | €516.45K | +74.51% |
| 2017-12-31 | €295.94K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Les Constructeurs Du Bois SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2692.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €887.89K | 17.04% |
| Common Stock | €1.03 Million | 19.74% |
| Other Comprehensive Income | €3.28 Million | 63.00% |
| Other Components | €11.43K | 0.22% |
| Total Equity | €5.21 Million | 100.00% |
Les Constructeurs Du Bois SA Competitors by Market Cap
The table below lists competitors of Les Constructeurs Du Bois SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GEODRILL NPV
BE:7GD
|
$24.00K |
|
HPN Holdings Inc
PINK:KICK
|
$24.00K |
|
Acrow Misr
EGX:ACRO
|
$24.02K |
|
254160
KO:254160
|
$24.03K |
|
ANHUI CONCH -H-
MU:AQE
|
$23.97K |
|
A2A - Dusseldorf Stock Exchang
DU:EAM
|
$23.96K |
|
Iren SpA
BE:TZ8
|
$23.95K |
|
Grayscale Bitcoin Cash Trust
OTCQX:BCHG
|
$23.95K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Les Constructeurs Du Bois SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,436,454 to 5,210,349, a change of 1,773,895 (51.6%).
- Net income of 887,888 contributed positively to equity growth.
- Dividend payments of 54,949 reduced retained earnings.
- New share issuances of 999,999 increased equity.
- Other comprehensive income increased equity by 844,220.
- Other factors decreased equity by 903,263.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €887.89K | +17.04% |
| Dividends Paid | €54.95K | -1.05% |
| Share Issuances | €1000.00K | +19.19% |
| Other Comprehensive Income | €844.22K | +16.2% |
| Other Changes | €-903.26K | -17.34% |
| Total Change | €- | 51.62% |
Book Value vs Market Value Analysis
This analysis compares Les Constructeurs Du Bois SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 34.33x to 2.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.07 | €2.54 | x |
| 2018-12-31 | €0.13 | €2.54 | x |
| 2019-12-31 | €0.23 | €2.54 | x |
| 2020-12-31 | €0.35 | €2.54 | x |
| 2021-12-31 | €0.59 | €2.54 | x |
| 2022-12-31 | €0.59 | €2.54 | x |
| 2023-12-31 | €0.86 | €2.54 | x |
| 2024-12-31 | €1.22 | €2.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Les Constructeurs Du Bois SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.76%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 6.25x
- Recent ROE (17.04%) is below the historical average (27.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 10.74% | 3.62% | 0.84x | 3.54x | €2.20K |
| 2018 | 42.70% | 9.77% | 1.33x | 3.29x | €168.86K |
| 2019 | 44.71% | 10.60% | 1.61x | 2.62x | €323.37K |
| 2020 | 34.29% | 9.57% | 1.08x | 3.30x | €344.88K |
| 2021 | 25.91% | 7.61% | 0.86x | 3.96x | €376.08K |
| 2022 | 16.18% | 4.02% | 1.02x | 3.96x | €146.01K |
| 2023 | 27.88% | 6.44% | 0.71x | 6.07x | €614.57K |
| 2024 | 17.04% | 3.76% | 0.73x | 6.25x | €366.85K |
Industry Comparison
This section compares Les Constructeurs Du Bois SA's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $232,209,600
- Average return on equity (ROE) among peers: 4.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Les Constructeurs Du Bois SA (MLLCB) | €5.25 Million | 10.74% | 5.20x | $23.99K |
| Capelli SA (ALCAP) | $72.21 Million | 0.09% | 7.10x | $1.77 Million |
| Realites (ALREA) | $42.77 Million | 7.07% | 2.78x | $872.68K |
| Rising Stone S.A. (ALRIS) | $35.49 Million | 9.21% | 3.87x | $458.41K |
| Altareit (AREIT) | $838.30 Million | 32.54% | 2.62x | $2.61 Million |
| Bassac (BASS) | $172.28 Million | -25.78% | 3.22x | $128.40 Million |