Verney-Carron S.A
Verney-Carron S.A. manufactures and sells shotguns and rifled weapons in France. The company was founded in 1820 and is based in Saint-Étienne, France. As of November 4, 2022, Verney-Carron S.A. operates as a subsidiary of Cybergun S.A..
Verney-Carron S.A (MLVER) - Net Assets
Latest net assets as of : €- EUR
Based on the latest financial reports, Verney-Carron S.A (MLVER) has net assets worth €- EUR as of .
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€-) and total liabilities (€-). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €- |
| % of Total Assets | 0% |
| Annual Growth Rate | N/A |
| 5-Year Change | -100.0% |
| 10-Year Change | -100.0% |
| Growth Volatility | 27.36 |
Verney-Carron S.A - Net Assets Trend (2000–2023)
This chart illustrates how Verney-Carron S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Verney-Carron S.A (2000–2023)
The table below shows the annual net assets of Verney-Carron S.A from 2000 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €0.00 | -- |
| 2021-12-31 | €4.41 Million | -43.60% |
| 2020-12-31 | €7.82 Million | +31.58% |
| 2019-12-31 | €5.95 Million | -12.55% |
| 2018-12-31 | €6.80 Million | -6.33% |
| 2017-12-31 | €7.26 Million | -2.60% |
| 2016-12-31 | €7.45 Million | +7.99% |
| 2015-12-31 | €6.90 Million | +25.65% |
| 2014-12-31 | €5.49 Million | -9.43% |
| 2013-12-31 | €6.06 Million | +1.67% |
| 2012-12-31 | €5.96 Million | -1.16% |
| 2011-12-31 | €6.03 Million | +32.75% |
| 2009-12-31 | €4.55 Million | +3.49% |
| 2008-12-31 | €4.39 Million | +1.46% |
| 2007-12-31 | €4.33 Million | -10.56% |
| 2006-12-31 | €4.84 Million | -7.25% |
| 2005-12-31 | €5.22 Million | +14.99% |
| 2004-12-31 | €4.54 Million | -15.40% |
| 2003-12-31 | €5.36 Million | -17.46% |
| 2002-12-31 | €6.50 Million | +0.32% |
| 2001-12-31 | €6.48 Million | +13.80% |
| 2000-12-31 | €5.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Verney-Carron S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Total Equity | €-3.78 Million | 100.00% |
Verney-Carron S.A Competitors by Market Cap
The table below lists competitors of Verney-Carron S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KINGFISHER (KFI1.SG)
STU:KFI1
|
$35.43K |
|
PLENUM AG NA O.N.
F:PLEK
|
$35.48K |
|
AERGP
PINK:AERGP
|
$35.49K |
|
MCNCF
OTCGREY:MCNCF
|
$35.54K |
|
Premier Products Group Inc
PINK:PMPG
|
$35.35K |
|
Ceylon Tea Services PLC
CM:CTEAN0000
|
$35.34K |
|
HYPE3F
SA:HYPE3F
|
$35.33K |
|
KLASSIK RADIO N - Dusseldorf Stock Exchang
DU:KA8
|
$35.31K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verney-Carron S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2023, total equity changed from 4,412,593 to -3,781,578, a change of -8,194,171 (-185.7%).
- Net loss of 4,009,006 reduced equity.
- Other comprehensive income decreased equity by 6,651.
- Other factors decreased equity by 4,178,514.
Equity Change Factors (2021 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.01 Million | -106.01% |
| Other Comprehensive Income | €-6.65K | -0.18% |
| Other Changes | €-4.18 Million | -110.5% |
| Total Change | €- | -185.70% |
Book Value vs Market Value Analysis
This analysis compares Verney-Carron S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | €12.96 | €3.60 | x |
| 2001-12-31 | €14.72 | €3.60 | x |
| 2002-12-31 | €14.77 | €3.60 | x |
| 2003-12-31 | €12.19 | €3.60 | x |
| 2004-12-31 | €10.31 | €3.60 | x |
| 2005-12-31 | €11.84 | €3.60 | x |
| 2006-12-31 | €10.98 | €3.60 | x |
| 2007-12-31 | €9.82 | €3.60 | x |
| 2008-12-31 | €9.98 | €3.60 | x |
| 2009-12-31 | €10.33 | €3.60 | x |
| 2011-12-31 | €13.70 | €3.60 | x |
| 2012-12-31 | €13.57 | €3.60 | x |
| 2013-12-31 | €13.78 | €3.60 | x |
| 2014-12-31 | €12.48 | €3.60 | x |
| 2016-12-31 | €16.94 | €3.60 | x |
| 2017-12-31 | €16.33 | €3.60 | x |
| 2018-12-31 | €15.30 | €3.60 | x |
| 2019-12-31 | €13.38 | €3.60 | x |
| 2020-12-31 | €14.40 | €3.60 | x |
| 2021-12-31 | €10.03 | €3.60 | x |
| 2023-12-31 | €-8.59 | €3.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verney-Carron S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -72.60%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-3.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 3.32% | 2.48% | 0.88x | 1.52x | €-380.93K |
| 2001 | 5.08% | 3.39% | 0.96x | 1.56x | €-318.82K |
| 2002 | 9.85% | 5.50% | 1.05x | 1.70x | €-9.45K |
| 2003 | 3.93% | 2.58% | 0.98x | 1.56x | €-325.72K |
| 2004 | 0.97% | 0.68% | 0.95x | 1.51x | €-409.69K |
| 2006 | 1.44% | 1.07% | 0.92x | 1.47x | €-413.78K |
| 2007 | 0.79% | 0.53% | 1.00x | 1.49x | €-397.97K |
| 2008 | 0.63% | 0.47% | 0.84x | 1.61x | €-411.56K |
| 2009 | 2.61% | 1.97% | 0.84x | 1.58x | €-336.04K |
| 2011 | 18.19% | 12.04% | 0.97x | 1.55x | €493.77K |
| 2012 | 0.13% | 0.08% | 0.92x | 1.72x | €-589.55K |
| 2013 | 0.12% | 0.09% | 0.77x | 1.82x | €-598.82K |
| 2014 | -13.08% | -8.06% | 0.75x | 2.16x | €-1.27 Million |
| 2015 | -2.87% | -1.51% | 0.93x | 2.04x | €-888.22K |
| 2016 | 14.83% | 6.97% | 1.11x | 1.91x | €360.20K |
| 2017 | 7.96% | 4.65% | 0.94x | 1.81x | €-148.36K |
| 2018 | -4.53% | -3.04% | 0.77x | 1.93x | €-988.03K |
| 2019 | -36.69% | -26.21% | 0.59x | 2.38x | €-2.78 Million |
| 2020 | -28.47% | -19.14% | 0.65x | 2.27x | €-3.01 Million |
| 2021 | -48.23% | -26.62% | 0.58x | 3.11x | €-2.57 Million |
| 2023 | 0.00% | -72.60% | 0.58x | 0.00x | €-3.63 Million |
Industry Comparison
This section compares Verney-Carron S.A's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $54,279,513
- Average return on equity (ROE) among peers: -34.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verney-Carron S.A (MLVER) | €- | 3.32% | N/A | $35.41K |
| Sogeclair SA (ALSOG) | $164.52 Million | 3.01% | 0.01x | $20.51 Million |
| Tonner Drones S.A. (ALTD) | $-4.98 Million | 0.00% | 0.00x | $7.86 Million |
| Exail Technologies S.A. (EXA) | $167.12 Million | -9.65% | 1.72x | $1.33 Billion |
| Figeac Aero SA (FGA) | $37.30 Million | -115.51% | 16.07x | $103.42 Million |
| Latécoère S.A. (LAT) | $71.04 Million | -87.14% | 8.76x | $31.97 Million |
| H&K AG (MLHK) | $-109.32 Million | 0.00% | 0.00x | $337.93K |