Andritz AG
Andritz AG engages in the provision of industrial machinery, equipment, and services in Europe, North America, South America, China, Asia, Africa, Australia, and internationally. The company operates through four segments: Pulp & Paper, Metals, Hydropower, and Environment & Energy. The Pulp & Paper segment provides technology, automation, and service solutions to produce pulp, paper, board, and t… Read more
Andritz AG (ADRZF) - Net Assets
Latest net assets as of September 2025: $2.29 Billion USD
Based on the latest financial reports, Andritz AG (ADRZF) has net assets worth $2.29 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($8.24 Billion) and total liabilities ($5.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.29 Billion |
| % of Total Assets | 27.84% |
| Annual Growth Rate | 11.01% |
| 5-Year Change | 81.57% |
| 10-Year Change | 87.57% |
| Growth Volatility | 9.84 |
Andritz AG - Net Assets Trend (2002–2024)
This chart illustrates how Andritz AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Andritz AG (2002–2024)
The table below shows the annual net assets of Andritz AG from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.28 Billion | +5.68% |
| 2023-12-31 | $2.16 Billion | +17.59% |
| 2022-12-31 | $1.83 Billion | +17.06% |
| 2021-12-31 | $1.57 Billion | +24.81% |
| 2020-12-31 | $1.26 Billion | +2.97% |
| 2019-12-31 | $1.22 Billion | -8.36% |
| 2018-12-31 | $1.33 Billion | +0.41% |
| 2017-12-31 | $1.33 Billion | -1.40% |
| 2016-12-31 | $1.34 Billion | +10.58% |
| 2015-12-31 | $1.22 Billion | +19.79% |
| 2014-12-31 | $1.01 Billion | +9.18% |
| 2013-12-31 | $929.48 Million | -10.09% |
| 2012-12-31 | $1.03 Billion | +10.11% |
| 2011-12-31 | $938.87 Million | +18.19% |
| 2010-12-31 | $794.38 Million | +19.73% |
| 2009-12-31 | $663.49 Million | +14.91% |
| 2008-12-31 | $577.38 Million | +19.89% |
| 2007-12-31 | $481.57 Million | +16.17% |
| 2006-12-31 | $414.54 Million | +26.09% |
| 2005-12-31 | $328.75 Million | +18.65% |
| 2004-12-31 | $277.08 Million | +15.88% |
| 2003-12-31 | $239.10 Million | +4.33% |
| 2002-12-31 | $229.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Andritz AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3058.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.60 Billion | 114.35% |
| Common Stock | $104.00 Million | 4.57% |
| Other Comprehensive Income | $-141.40 Million | -6.21% |
| Total Equity | $2.28 Billion | 100.00% |
Andritz AG Competitors by Market Cap
The table below lists competitors of Andritz AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Coforge Limited
NSE:COFORGE
|
$4.12 Billion |
|
Ondas Holdings Inc.
NASDAQ:ONDS
|
$4.12 Billion |
|
Metsera, Inc. Common Stock
NASDAQ:MTSR
|
$4.12 Billion |
|
NorthWestern Corporation
NASDAQ:NWE
|
$4.12 Billion |
|
Universal Display
NASDAQ:OLED
|
$4.12 Billion |
|
Shandong Himile Mechanical Science & Technology Co Ltd
SHE:002595
|
$4.12 Billion |
|
DAWUF
PINK:DAWUF
|
$4.12 Billion |
|
HLB Co. Ltd
KQ:028300
|
$4.11 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Andritz AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,177,700,000 to 2,277,400,000, a change of 99,700,000 (4.6%).
- Net income of 496,500,000 contributed positively to equity growth.
- Dividend payments of 248,500,000 reduced retained earnings.
- Share repurchases of 116,600,000 reduced equity.
- New share issuances of 11,700,000 increased equity.
- Other comprehensive income decreased equity by 56,499,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $496.50 Million | +21.8% |
| Dividends Paid | $248.50 Million | -10.91% |
| Share Repurchases | $116.60 Million | -5.12% |
| Share Issuances | $11.70 Million | +0.51% |
| Other Comprehensive Income | $-56.50 Million | -2.48% |
| Other Changes | $13.10 Million | +0.58% |
| Total Change | $- | 4.58% |
Book Value vs Market Value Analysis
This analysis compares Andritz AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 28.94x to 2.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $2.15 | $62.15 | x |
| 2003-12-31 | $2.26 | $62.15 | x |
| 2004-12-31 | $2.61 | $62.15 | x |
| 2005-12-31 | $3.10 | $62.15 | x |
| 2006-12-31 | $3.90 | $62.15 | x |
| 2007-12-31 | $4.51 | $62.15 | x |
| 2008-12-31 | $5.29 | $62.15 | x |
| 2009-12-31 | $6.47 | $62.15 | x |
| 2010-12-31 | $7.29 | $62.15 | x |
| 2011-12-31 | $8.67 | $62.15 | x |
| 2012-12-31 | $9.68 | $62.15 | x |
| 2013-12-31 | $8.63 | $62.15 | x |
| 2014-12-31 | $9.61 | $62.15 | x |
| 2015-12-31 | $11.62 | $62.15 | x |
| 2016-12-31 | $13.00 | $62.15 | x |
| 2017-12-31 | $12.77 | $62.15 | x |
| 2018-12-31 | $13.02 | $62.15 | x |
| 2019-12-31 | $12.02 | $62.15 | x |
| 2020-12-31 | $12.64 | $62.15 | x |
| 2021-12-31 | $15.82 | $62.15 | x |
| 2022-12-31 | $18.64 | $62.15 | x |
| 2023-12-31 | $21.88 | $62.15 | x |
| 2024-12-31 | $22.93 | $62.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Andritz AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.80%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.97%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 3.58x
- Recent ROE (21.80%) is above the historical average (20.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 12.40% | 2.49% | 1.22x | 4.08x | $5.35 Million |
| 2003 | 13.13% | 2.50% | 1.26x | 4.16x | $7.27 Million |
| 2004 | 19.61% | 3.57% | 1.28x | 4.27x | $25.93 Million |
| 2005 | 24.56% | 4.51% | 1.25x | 4.34x | $46.64 Million |
| 2006 | 29.41% | 4.37% | 1.14x | 5.92x | $78.21 Million |
| 2007 | 28.77% | 4.10% | 1.31x | 5.36x | $87.72 Million |
| 2008 | 25.75% | 3.81% | 1.19x | 5.69x | $85.44 Million |
| 2009 | 14.59% | 3.03% | 0.97x | 4.99x | $30.46 Million |
| 2010 | 23.74% | 5.05% | 0.88x | 5.33x | $103.92 Million |
| 2011 | 25.72% | 5.02% | 1.01x | 5.09x | $140.99 Million |
| 2012 | 24.09% | 4.69% | 1.00x | 5.12x | $141.94 Million |
| 2013 | 7.40% | 1.17% | 1.03x | 6.19x | $-23.36 Million |
| 2014 | 21.13% | 3.60% | 0.98x | 5.98x | $111.07 Million |
| 2015 | 22.34% | 4.20% | 1.10x | 4.82x | $147.88 Million |
| 2016 | 20.69% | 4.55% | 0.97x | 4.67x | $141.90 Million |
| 2017 | 20.22% | 4.47% | 0.94x | 4.82x | $132.89 Million |
| 2018 | 16.88% | 3.68% | 0.87x | 5.26x | $90.46 Million |
| 2019 | 10.59% | 1.91% | 0.92x | 6.00x | $7.15 Million |
| 2020 | 16.47% | 3.09% | 0.95x | 5.61x | $81.34 Million |
| 2021 | 20.67% | 5.04% | 0.84x | 4.87x | $168.04 Million |
| 2022 | 22.16% | 5.43% | 0.89x | 4.59x | $224.74 Million |
| 2023 | 23.43% | 5.89% | 1.02x | 3.90x | $292.43 Million |
| 2024 | 21.80% | 5.97% | 1.02x | 3.58x | $268.76 Million |
Industry Comparison
This section compares Andritz AG's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $870,815,556
- Average return on equity (ROE) among peers: 7.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Andritz AG (ADRZF) | $2.29 Billion | 12.40% | 2.59x | $4.12 Billion |
| Addtech AB (publ.) (ADDHY) | $3.08 Billion | 28.02% | 1.77x | $4.34 Billion |
| Applied Industrial Technologies (AIT) | $932.55 Million | 15.52% | 1.44x | $9.65 Billion |
| Beacon Roofing Supply Inc (BECN) | $26.57 Million | -1.42% | 8.92x | $7.71 Billion |
| BlueLinx Holdings Inc (BXC) | $141.49 Million | 18.31% | 7.04x | $335.15 Million |
| CD International Enterprises Inc (CDIIQ) | $64.33 Million | 0.00% | 0.25x | $7.73K |
| Core & Main Inc (CNM) | $801.00 Million | 4.62% | 3.90x | $9.10 Billion |
| Doman Building Materials Group Ltd (CWXZF) | $497.71 Million | 21.40% | 2.09x | $403.14 Million |
| Now Inc (DNOW) | $1.40 Billion | -35.78% | 0.31x | $1.15 Billion |
| Diploma PLC (DPMAY) | $894.70 Million | 14.45% | 0.98x | $10.23 Billion |