ADX Energy Ltd
ADX Energy Ltd engages in the exploration, appraisal, and production of oil and gas properties. Its project portfolio consists of the Zistersdorf and Gaiselberg fields in the Vienna basin, Austria; Anshof discovery, Welchau, ADX-AT-II, and ADX-AT-I investment areas in Upper Austria; d363C.R-.AX license offshore project in the Sicily Channel, Italy; and the Parta exploration permit and Iecea Mare … Read more
ADX Energy Ltd (ADXRF) - Net Assets
Latest net assets as of June 2025: $19.78 Million USD
Based on the latest financial reports, ADX Energy Ltd (ADXRF) has net assets worth $19.78 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($48.76 Million) and total liabilities ($28.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $19.78 Million |
| % of Total Assets | 40.56% |
| Annual Growth Rate | 6.32% |
| 5-Year Change | 161.57% |
| 10-Year Change | 2299.28% |
| Growth Volatility | 70.79 |
ADX Energy Ltd - Net Assets Trend (1988–2024)
This chart illustrates how ADX Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ADX Energy Ltd (1988–2024)
The table below shows the annual net assets of ADX Energy Ltd from 1988 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $22.74 Million | +44.44% |
| 2023-12-31 | $15.74 Million | +26.96% |
| 2022-12-31 | $12.40 Million | +6.11% |
| 2021-12-31 | $11.69 Million | +34.42% |
| 2020-12-31 | $8.69 Million | -17.37% |
| 2019-12-31 | $10.52 Million | +223.17% |
| 2018-12-31 | $3.26 Million | +203.28% |
| 2017-12-31 | $1.07 Million | +46.68% |
| 2016-12-31 | $731.74K | -22.79% |
| 2015-12-31 | $947.69K | -58.62% |
| 2014-12-31 | $2.29 Million | -64.36% |
| 2013-12-31 | $6.43 Million | -38.04% |
| 2012-12-31 | $10.37 Million | -37.36% |
| 2010-12-31 | $16.56 Million | -11.87% |
| 2009-12-31 | $18.79 Million | +124.54% |
| 2008-12-31 | $8.37 Million | +16.28% |
| 2007-12-31 | $7.20 Million | +173.85% |
| 2006-12-31 | $2.63 Million | -57.16% |
| 2005-12-31 | $6.13 Million | -20.37% |
| 2004-12-31 | $7.70 Million | +6.02% |
| 2003-12-31 | $7.27 Million | -24.53% |
| 2002-12-31 | $9.63 Million | +120.39% |
| 2001-12-31 | $4.37 Million | -9.00% |
| 2000-12-31 | $4.80 Million | -26.23% |
| 1999-12-31 | $6.51 Million | -35.41% |
| 1998-12-31 | $10.07 Million | -15.88% |
| 1997-12-31 | $11.98 Million | +1.64% |
| 1996-12-31 | $11.78 Million | +103.76% |
| 1995-12-31 | $5.78 Million | -1.25% |
| 1994-12-31 | $5.86 Million | +50.97% |
| 1993-12-31 | $3.88 Million | +25.94% |
| 1992-12-31 | $3.08 Million | +52.10% |
| 1991-12-31 | $2.02 Million | +15.58% |
| 1990-12-31 | $1.75 Million | -36.22% |
| 1989-12-31 | $2.75 Million | +9.66% |
| 1988-12-31 | $2.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ADX Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9199187900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $105.16 Million | 704.11% |
| Other Comprehensive Income | $5.91 Million | 39.60% |
| Total Equity | $14.94 Million | 100.00% |
ADX Energy Ltd Competitors by Market Cap
The table below lists competitors of ADX Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Techgen Metals Ltd
AU:TG1
|
$9.58 Million |
|
Barrel Co. Ltd
KQ:267790
|
$9.59 Million |
|
Condor Resources Inc
PINK:CNRIF
|
$9.60 Million |
|
Lotte Chemical Titan Tbk PT
JK:FPNI
|
$9.60 Million |
|
INTEGRUM AB B
F:6Y1
|
$9.58 Million |
|
Regional Health Properties Inc.
OTCMKTS:RHEPB
|
$9.58 Million |
|
Leslies Inc
NASDAQ:LESL
|
$9.58 Million |
|
Geiger Energy Corporation
V:BEEP
|
$9.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ADX Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,629,433 to 14,935,388, a change of 7,305,955 (95.8%).
- Net loss of 7,868,000 reduced equity.
- Share repurchases of 825,119 reduced equity.
- New share issuances of 14,798,211 increased equity.
- Other comprehensive income increased equity by 515,120.
- Other factors increased equity by 685,743.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-7.87 Million | -52.68% |
| Share Repurchases | $825.12K | -5.52% |
| Share Issuances | $14.80 Million | +99.08% |
| Other Comprehensive Income | $515.12K | +3.45% |
| Other Changes | $685.74K | +4.59% |
| Total Change | $- | 95.76% |
Book Value vs Market Value Analysis
This analysis compares ADX Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.63x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | $0.00 | $0.02 | x |
| 1989-12-31 | $0.00 | $0.02 | x |
| 1990-12-31 | $0.00 | $0.02 | x |
| 1991-12-31 | $0.07 | $0.02 | x |
| 1992-12-31 | $1.02 | $0.02 | x |
| 1993-12-31 | $1.16 | $0.02 | x |
| 1994-12-31 | $1.79 | $0.02 | x |
| 1995-12-31 | $1.32 | $0.02 | x |
| 1996-12-31 | $2.21 | $0.02 | x |
| 1997-12-31 | $0.21 | $0.02 | x |
| 1998-12-31 | $0.20 | $0.02 | x |
| 1999-12-31 | $0.12 | $0.02 | x |
| 2000-12-31 | $0.83 | $0.02 | x |
| 2001-12-31 | $0.74 | $0.02 | x |
| 2002-12-31 | $1.52 | $0.02 | x |
| 2003-12-31 | $1.05 | $0.02 | x |
| 2004-12-31 | $1.04 | $0.02 | x |
| 2005-12-31 | $0.68 | $0.02 | x |
| 2006-12-31 | $0.21 | $0.02 | x |
| 2007-12-31 | $0.47 | $0.02 | x |
| 2008-12-31 | $0.43 | $0.02 | x |
| 2009-12-31 | $0.68 | $0.02 | x |
| 2010-12-31 | $0.45 | $0.02 | x |
| 2011-12-31 | $0.17 | $0.02 | x |
| 2012-12-31 | $0.22 | $0.02 | x |
| 2013-12-31 | $0.13 | $0.02 | x |
| 2014-12-31 | $0.03 | $0.02 | x |
| 2015-12-31 | $0.01 | $0.02 | x |
| 2016-12-31 | $0.01 | $0.02 | x |
| 2017-12-31 | $0.01 | $0.02 | x |
| 2018-12-31 | $0.00 | $0.02 | x |
| 2019-12-31 | $0.01 | $0.02 | x |
| 2020-12-31 | $0.00 | $0.02 | x |
| 2021-12-31 | $0.01 | $0.02 | x |
| 2022-12-31 | $0.01 | $0.02 | x |
| 2023-12-31 | $0.02 | $0.02 | x |
| 2024-12-31 | $0.03 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ADX Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -52.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -77.62%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 3.43x
- Recent ROE (-52.68%) is above the historical average (-54.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -51.66% | 0.00% | 0.00x | 1.02x | $-1.54 Million |
| 1989 | 8.77% | 0.00% | 0.00x | 1.02x | $-33.70K |
| 1990 | -43.66% | 0.00% | 0.00x | 1.02x | $-940.20K |
| 1991 | -6.32% | 0.00% | 0.00x | 1.01x | $-330.50K |
| 1992 | 2.63% | 0.00% | 0.00x | 1.02x | $-227.00K |
| 1993 | 0.62% | 0.00% | 0.00x | 1.02x | $-363.90K |
| 1994 | -16.03% | 0.00% | 0.00x | 1.01x | $-1.52 Million |
| 1995 | -6.83% | 0.00% | 0.00x | 1.01x | $-973.15K |
| 1996 | -1.81% | -47.11% | 0.04x | 1.01x | $-1.39 Million |
| 1997 | -2.35% | 0.00% | 0.00x | 1.01x | $-1.48 Million |
| 1998 | -18.88% | 0.00% | 0.00x | 1.01x | $-2.91 Million |
| 1999 | -54.83% | 0.00% | 0.00x | 1.01x | $-4.22 Million |
| 2000 | -46.18% | -49927.21% | 0.00x | 1.01x | $-2.70 Million |
| 2001 | -14.30% | -17069.89% | 0.00x | 1.01x | $-1.06 Million |
| 2002 | -5.93% | -15990.67% | 0.00x | 1.01x | $-1.53 Million |
| 2003 | -32.73% | -6097.44% | 0.01x | 1.03x | $-3.10 Million |
| 2004 | -64.67% | -5871.40% | 0.01x | 1.03x | $-5.75 Million |
| 2005 | -43.24% | -15218.86% | 0.00x | 1.03x | $-3.27 Million |
| 2006 | -173.55% | -1227.09% | 0.13x | 1.06x | $-4.82 Million |
| 2007 | -52.92% | 0.00% | 0.00x | 1.05x | $-4.53 Million |
| 2008 | -37.24% | 0.00% | 0.00x | 1.05x | $-3.95 Million |
| 2009 | -11.40% | -214100.00% | 0.00x | 1.16x | $-4.02 Million |
| 2010 | -35.25% | -16213.89% | 0.00x | 1.09x | $-7.49 Million |
| 2011 | -176.97% | 0.00% | 0.00x | 0.00x | $-13.88 Million |
| 2012 | 17.89% | 0.00% | 0.00x | 1.04x | $818.80K |
| 2013 | -102.77% | -46020.91% | 0.00x | 1.09x | $-7.25 Million |
| 2014 | -35.32% | -73345.42% | 0.00x | 1.29x | $-1.04 Million |
| 2015 | -178.96% | 0.00% | 0.00x | 1.20x | $-1.79 Million |
| 2016 | -261.50% | 0.00% | 0.00x | 1.58x | $-1.99 Million |
| 2017 | -202.11% | 0.00% | 0.00x | 1.87x | $-2.28 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.37 Million |
| 2019 | -67.11% | -123.16% | 0.02x | 21.98x | $-1.13 Million |
| 2020 | 0.00% | -62.64% | 0.22x | 0.00x | $-4.27 Million |
| 2021 | -130.11% | -43.21% | 0.27x | 11.27x | $-4.49 Million |
| 2022 | -57.35% | -15.94% | 0.44x | 8.13x | $-2.71 Million |
| 2023 | -53.27% | -31.55% | 0.30x | 5.59x | $-4.83 Million |
| 2024 | -52.68% | -77.62% | 0.20x | 3.43x | $-9.36 Million |
Industry Comparison
This section compares ADX Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,945,952,301
- Average return on equity (ROE) among peers: -0.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ADX Energy Ltd (ADXRF) | $19.78 Million | -51.66% | 1.47x | $9.58 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |