AEMLF
Aurora Energy Metals Limited engages in the mineral exploration activities in the United States and Australia. The company primarily explores for uranium and lithium deposits. Its flagship project is the Aurora Uranium Project located in southeast Oregon, the United States. Aurora Energy Metals Limited was incorporated in 2015 and is based in Subiaco, Australia.
AEMLF (AEMLF) - Net Assets
Latest net assets as of June 2024: $1.91 Million USD
Based on the latest financial reports, AEMLF (AEMLF) has net assets worth $1.91 Million USD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.27 Million) and total liabilities ($366.29K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.91 Million |
| % of Total Assets | 83.9% |
| Annual Growth Rate | -48.11% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.73 |
AEMLF - Net Assets Trend (2022–2024)
This chart illustrates how AEMLF's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AEMLF (2022–2024)
The table below shows the annual net assets of AEMLF from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | $1.91 Million | -53.54% |
| 2023-06-30 | $4.11 Million | -42.08% |
| 2022-06-30 | $7.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AEMLF's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 802001000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $14.81 Million | 776.11% |
| Total Equity | $1.91 Million | 100.00% |
AEMLF Competitors by Market Cap
The table below lists competitors of AEMLF ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GECI International SA
PA:ALGEC
|
$2.04 Million |
|
CARLSON INV. ZY 13
F:2HB
|
$2.04 Million |
|
Talis Biomedical Corp
PINK:TLIS
|
$2.04 Million |
|
X2M Connect Ltd
AU:X2M
|
$2.05 Million |
|
Eastern Resources Ltd
AU:EFE
|
$2.04 Million |
|
Aspire BioPharma, Inc.
NASDAQ:ASBP
|
$2.04 Million |
|
Marvion Inc.
PINK:MVNC
|
$2.04 Million |
|
CHENIERE ENERGY
MU:CHQ1
|
$2.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AEMLF's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,108,700 to 1,908,706, a change of -2,199,994 (-53.5%).
- Net loss of 2,357,860 reduced equity.
- Share repurchases of 14,515 reduced equity.
- New share issuances of 60,000 increased equity.
- Other factors increased equity by 112,381.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.36 Million | -123.53% |
| Share Repurchases | $14.52K | -0.76% |
| Share Issuances | $60.00K | +3.14% |
| Other Changes | $112.38K | +5.89% |
| Total Change | $- | -53.54% |
Book Value vs Market Value Analysis
This analysis compares AEMLF's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.88x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.40x to 1.88x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-06-30 | $0.05 | $0.02 | x |
| 2023-06-30 | $0.02 | $0.02 | x |
| 2024-06-30 | $0.01 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AEMLF utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -123.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.19x
- Recent ROE (-123.53%) is below the historical average (-96.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -26.99% | 0.00% | 0.00x | 1.04x | $-2.62 Million |
| 2023 | -137.81% | 0.00% | 0.00x | 1.04x | $-6.07 Million |
| 2024 | -123.53% | 0.00% | 0.00x | 1.19x | $-2.55 Million |
Industry Comparison
This section compares AEMLF's net assets metrics with peer companies in the Uranium industry.
Industry Context
- Industry: Uranium
- Average net assets among peers: $18,087,398
- Average return on equity (ROE) among peers: -24.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AEMLF (AEMLF) | $1.91 Million | -26.99% | 0.19x | $2.04 Million |
| Anfield Energy Inc. (AEC) | $14.69 Million | -60.28% | 1.45x | $74.75 Million |
| Alligator Energy Limited (ALGEF) | $8.63 Million | -11.42% | 0.05x | $63.13 Million |
| ALX Resources Corp (ALXEF) | $298.51K | -8.80% | 0.03x | $3.92 Million |
| Appia Energy Corp (APAAF) | $27.17 Million | -2.82% | 0.16x | $11.14 Million |
| Aura Energy Limited (AUEEF) | $16.57 Million | -16.64% | 0.03x | $55.36 Million |
| Azincourt Uranium Inc (AZURF) | $7.85 Million | -91.09% | 0.04x | $1.89 Million |
| Berkeley Energy Ltd (BKLRF) | $25.00 Million | -28.01% | 0.04x | $175.19 Million |
| Blue Sky Uranium Corp (BKUCF) | $-393.25K | 0.00% | 0.00x | $12.59 Million |
| Bannerman Resources Ltd (BNNLF) | $62.97 Million | -3.54% | 0.01x | $221.50 Million |