AMA Group Limited
AMA Group Limited engages in the development and operation of collision repair business in Australia and New Zealand. The company operates through five segments: AMA Collision, Capital SMART, Wales, Specialist Businesses, and ACM Parts. It offers rapid and complex repairs of cars; mechanical repair and ADAS calibration services; reclaimed and aftermarket parts; and collision repair consumables fo… Read more
AMA Group Limited (AMGRF) - Net Assets
Latest net assets as of December 2025: $233.45 Million USD
Based on the latest financial reports, AMA Group Limited (AMGRF) has net assets worth $233.45 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($882.29 Million) and total liabilities ($648.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $233.45 Million |
| % of Total Assets | 26.46% |
| Annual Growth Rate | 12.69% |
| 5-Year Change | -7.59% |
| 10-Year Change | 58.23% |
| Growth Volatility | 79.26 |
AMA Group Limited - Net Assets Trend (2007–2025)
This chart illustrates how AMA Group Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AMA Group Limited (2007–2025)
The table below shows the annual net assets of AMA Group Limited from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $231.88 Million | +96.21% |
| 2024-06-30 | $118.18 Million | +71.33% |
| 2023-06-30 | $68.97 Million | -67.86% |
| 2022-06-30 | $214.59 Million | -14.48% |
| 2021-06-30 | $250.92 Million | -26.85% |
| 2020-06-30 | $343.02 Million | +78.22% |
| 2019-06-30 | $192.47 Million | +12.51% |
| 2018-06-30 | $171.08 Million | +5.05% |
| 2017-06-30 | $162.85 Million | +11.13% |
| 2016-06-30 | $146.55 Million | +202.98% |
| 2015-06-30 | $48.37 Million | +8.38% |
| 2014-06-30 | $44.63 Million | +2.93% |
| 2013-06-30 | $43.36 Million | +76.37% |
| 2012-06-30 | $24.58 Million | +28.41% |
| 2011-06-30 | $19.14 Million | +184.67% |
| 2010-06-30 | $6.72 Million | +730.27% |
| 2009-06-30 | $-1.07 Million | -101.73% |
| 2008-06-30 | $61.76 Million | +128.94% |
| 2007-06-30 | $26.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AMA Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 27236.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $707.29 Million | 319.04% |
| Other Comprehensive Income | $1.24 Million | 0.56% |
| Total Equity | $221.70 Million | 100.00% |
AMA Group Limited Competitors by Market Cap
The table below lists competitors of AMA Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Logic Instrume
PA:ALLOG
|
$14.62 Million |
|
Ai Energy Public Company Limited
BK:AIE
|
$14.62 Million |
|
PURMO GROUP OYI EO 1
F:4M9
|
$14.62 Million |
|
Silicon Craft Technology Public Company Limited
BK:SICT
|
$14.62 Million |
|
Pili International Multimedia Co Ltd
TWO:8450
|
$14.61 Million |
|
Taranis Resources Inc
OTCQB:TNREF
|
$14.61 Million |
|
Picogram Co. Ltd.
KQ:376180
|
$14.61 Million |
|
Trinseo SA
NYSE:TSE
|
$14.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AMA Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 109,304,000 to 221,696,000, a change of 112,392,000 (102.8%).
- Net loss of 7,469,000 reduced equity.
- Share repurchases of 5,427,000 reduced equity.
- New share issuances of 125,000,000 increased equity.
- Other comprehensive income decreased equity by 1,328,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-7.47 Million | -3.37% |
| Share Repurchases | $5.43 Million | -2.45% |
| Share Issuances | $125.00 Million | +56.38% |
| Other Comprehensive Income | $-1.33 Million | -0.6% |
| Other Changes | $1.62 Million | +0.73% |
| Total Change | $- | 102.83% |
Book Value vs Market Value Analysis
This analysis compares AMA Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | $2.82 | $0.04 | x |
| 2008-06-30 | $4.04 | $0.04 | x |
| 2009-06-30 | $-0.07 | $0.04 | x |
| 2010-06-30 | $0.24 | $0.04 | x |
| 2011-06-30 | $0.59 | $0.04 | x |
| 2012-06-30 | $0.74 | $0.04 | x |
| 2013-06-30 | $1.42 | $0.04 | x |
| 2014-06-30 | $1.34 | $0.04 | x |
| 2015-06-30 | $1.45 | $0.04 | x |
| 2016-06-30 | $3.13 | $0.04 | x |
| 2017-06-30 | $3.02 | $0.04 | x |
| 2018-06-30 | $3.14 | $0.04 | x |
| 2019-06-30 | $2.52 | $0.04 | x |
| 2020-06-30 | $3.95 | $0.04 | x |
| 2021-06-30 | $2.74 | $0.04 | x |
| 2022-06-30 | $1.88 | $0.04 | x |
| 2023-06-30 | $0.50 | $0.04 | x |
| 2024-06-30 | $0.67 | $0.04 | x |
| 2025-06-30 | $0.49 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AMA Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.74%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 3.99x
- Recent ROE (-3.37%) is above the historical average (-5.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 14.20% | 10.57% | 0.75x | 1.79x | $1.13 Million |
| 2008 | 10.15% | 7.92% | 0.67x | 1.91x | $91.00K |
| 2009 | 0.00% | -133.00% | 0.93x | 0.00x | $-59.68 Million |
| 2010 | 71.27% | 9.35% | 1.04x | 7.36x | $4.12 Million |
| 2011 | 62.89% | 22.63% | 1.02x | 2.73x | $10.12 Million |
| 2012 | 31.18% | 12.20% | 1.17x | 2.18x | $5.21 Million |
| 2013 | 16.58% | 11.08% | 0.96x | 1.55x | $2.85 Million |
| 2014 | 12.67% | 8.80% | 1.15x | 1.26x | $1.19 Million |
| 2015 | 18.79% | 9.75% | 1.12x | 1.72x | $4.25 Million |
| 2016 | 4.93% | 2.73% | 1.03x | 1.75x | $-7.42 Million |
| 2017 | 10.58% | 4.50% | 1.31x | 1.80x | $947.70K |
| 2018 | 9.00% | 3.01% | 1.40x | 2.12x | $-1.71 Million |
| 2019 | 11.32% | 3.58% | 1.33x | 2.38x | $2.53 Million |
| 2020 | -21.51% | -8.53% | 0.55x | 4.59x | $-102.93 Million |
| 2021 | -44.08% | -11.39% | 0.75x | 5.20x | $-128.02 Million |
| 2022 | -70.64% | -17.21% | 0.77x | 5.33x | $-164.63 Million |
| 2023 | -237.14% | -16.71% | 0.90x | 15.80x | $-150.54 Million |
| 2024 | -6.98% | -0.86% | 1.05x | 7.73x | $-18.56 Million |
| 2025 | -3.37% | -0.74% | 1.14x | 3.99x | $-29.64 Million |
Industry Comparison
This section compares AMA Group Limited's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $514,495,271
- Average return on equity (ROE) among peers: 0.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AMA Group Limited (AMGRF) | $233.45 Million | 14.20% | 2.78x | $14.62 Million |
| Asbury Automotive Group Inc (ABG) | $473.20 Million | 35.50% | 4.70x | $2.82 Billion |
| ACV Auctions Inc. (ACVA) | $556.10 Million | -14.06% | 0.77x | $1.29 Billion |
| Balincan International Inc (ALTB) | $-44.44K | 0.00% | 0.00x | $549.75 Million |
| AutoNation Inc (AN) | $2.46 Billion | 28.17% | 4.29x | $6.02 Billion |
| AutoCanada Inc (AOCIF) | $86.39 Million | 10.04% | 2.10x | $138.46 Million |
| AUTO1 Group SE (ATOGF) | $118.48 Million | -80.39% | 2.00x | $2.48 Billion |
| Autozi Internet Technology (Global) Ltd. Class A Ordinary Shares (AZI) | $-28.41 Million | 0.00% | 0.00x | $21.12 Million |
| Boyd Group Services Inc (BYDGF) | $710.60 Million | 6.21% | 1.21x | $3.03 Billion |
| CarGurus (CARG) | $256.86 Million | 16.41% | 0.53x | $2.65 Billion |