Amaru Inc
Amaru, Inc., through its subsidiaries, engages in the broadband media entertainment business. The company provides interactive entertainment-on-demand and e-commerce streaming over broadband channels, Internet portals, and third generation (3G) devices. It delivers wire and wireless solutions streaming through computers, television sets, personal digital assistants, and 3G hand phones. The compan… Read more
Amaru Inc (AMRU) - Net Assets
Latest net assets as of December 2015: $-3.63 Million USD
Based on the latest financial reports, Amaru Inc (AMRU) has net assets worth $-3.63 Million USD as of December 2015.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($137.94K) and total liabilities ($3.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-3.63 Million |
| % of Total Assets | -2632.73% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -108.06% |
| Growth Volatility | 186.41 |
Amaru Inc - Net Assets Trend (2003–2015)
This chart illustrates how Amaru Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Amaru Inc (2003–2015)
The table below shows the annual net assets of Amaru Inc from 2003 to 2015.
| Year | Net Assets | Change |
|---|---|---|
| 2015-12-31 | $-3.63 Million | -5.67% |
| 2014-12-31 | $-3.44 Million | -10.69% |
| 2013-12-31 | $-3.10 Million | -298.06% |
| 2012-12-31 | $-779.98K | -34.78% |
| 2011-12-31 | $-578.71K | -308.70% |
| 2010-12-31 | $-141.60K | -101.51% |
| 2009-12-31 | $9.38 Million | -71.87% |
| 2008-12-31 | $33.35 Million | -39.98% |
| 2007-12-31 | $55.57 Million | +23.36% |
| 2006-12-31 | $45.05 Million | +126.68% |
| 2005-12-31 | $19.87 Million | +446.43% |
| 2004-12-31 | $3.64 Million | +13718.83% |
| 2003-12-31 | $-26.70K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Amaru Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4481178500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2015)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $236.79K | 76.98% |
| Other Components | $44.92 Million | 14601.24% |
| Total Equity | $307.62K | 100.00% |
Amaru Inc Competitors by Market Cap
The table below lists competitors of Amaru Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
USA Performance Products Inc
PINK:UPRM
|
$1.94 |
|
Big Buck Brewery & Steakhouse Inc
PINK:BBUCQ
|
$1.94 |
|
CTR Investments & Consulting Inc
PINK:CIVX
|
$1.94 |
|
Eco-Tek Group Inc.
PINK:ETEK
|
$1.94 |
|
Newberry Specialty Bakers Inc
PINK:NBRY
|
$1.93 |
|
FUNR
PINK:FUNR
|
$1.93 |
|
Oriental Petroleum and Minerals Corp
PSE:OPM
|
$1.93 |
|
MW Investment Holding Group Inc
PINK:MEGH
|
$1.93 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amaru Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2014 to 2015, total equity changed from 405,365 to 307,615, a change of -97,750 (-24.1%).
- Net loss of 858,028 reduced equity.
- Other factors increased equity by 760,278.
Equity Change Factors (2014 to 2015)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-858.03K | -278.93% |
| Other Changes | $760.28K | +247.15% |
| Total Change | $- | -24.11% |
Book Value vs Market Value Analysis
This analysis compares Amaru Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $0.17 | $0.00 | x |
| 2005-12-31 | $0.17 | $0.00 | x |
| 2006-12-31 | $0.30 | $0.00 | x |
| 2007-12-31 | $0.33 | $0.00 | x |
| 2008-12-31 | $0.19 | $0.00 | x |
| 2009-12-31 | $0.07 | $0.00 | x |
| 2010-12-31 | $0.02 | $0.00 | x |
| 2011-12-31 | $0.02 | $0.00 | x |
| 2012-12-31 | $0.01 | $0.00 | x |
| 2013-12-31 | $0.00 | $0.00 | x |
| 2014-12-31 | $0.00 | $0.00 | x |
| 2015-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amaru Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -278.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1014.94%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 0.45x
- Recent ROE (-278.93%) is below the historical average (-111.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 14.09% | 12.86% | 0.89x | 1.22x | $148.62K |
| 2005 | 0.84% | 0.92% | 0.87x | 1.04x | $-1.82 Million |
| 2006 | 2.78% | 3.84% | 0.67x | 1.09x | $-3.25 Million |
| 2007 | 7.00% | 9.62% | 0.61x | 1.19x | $-1.53 Million |
| 2008 | -56.33% | -8484.86% | 0.01x | 1.21x | $-20.29 Million |
| 2009 | -185.37% | -93713.89% | 0.00x | 1.15x | $-21.75 Million |
| 2010 | -61.53% | -4111.82% | 0.01x | 1.03x | $-2.31 Million |
| 2011 | -44.77% | -29859.28% | 0.00x | 0.96x | $-1.63 Million |
| 2012 | 3.73% | 538.36% | 0.01x | 0.91x | $-172.36K |
| 2013 | -436.11% | -8981.06% | 0.12x | 0.42x | $-2.57 Million |
| 2014 | -302.66% | -4140.87% | 0.23x | 0.32x | $-1.27 Million |
| 2015 | -278.93% | -1014.94% | 0.61x | 0.45x | $-888.79K |
Industry Comparison
This section compares Amaru Inc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $265,814,216
- Average return on equity (ROE) among peers: -33.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amaru Inc (AMRU) | $-3.63 Million | 14.09% | N/A | $1.94 |
| AB International Group Corp (ABQQ) | $-6.78K | 0.00% | 0.00x | $405.91 |
| AI Era Corp. (ABQQD) | $4.02 Million | -54.05% | 0.45x | $87.52K |
| Color Star Technology Co. Ltd. (ADD) | $6.59 Million | -176.41% | 0.08x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $108.93 Million | 26.27% | 3.34x | $22.03 Million |
| All For One Media Corp (AFOM) | $-17.59 Million | 0.00% | 0.00x | $324.00 |
| Allied Gaming & Entertainment Inc. (AGAE) | $33.41 Million | -134.88% | 0.85x | $4.97 Million |
| AMC Entertainment Holdings Inc (AMC) | $1.51 Billion | 24.17% | 2.35x | $567.86 Million |
| AMC Networks Inc (AMCX) | $1.01 Billion | 8.82% | 2.88x | $212.42 Million |
| American Films Inc (AMFL) | $2.16 Million | -24.68% | 1.32x | $753.71 |
| Amcomri Entertainment Inc (AMNNF) | $-586.53K | 0.00% | 0.00x | $6.48K |