Antilles Gold Limited
Antilles Gold Limited engages in the exploration, evaluation, and development of mineral properties in Cuba. The company explores for gold, silver, and copper deposits. It holds interests in the La Demajagua open pit mine located on the Isle of Youth, southwest Cuba; and Nueva Sabana open pit mine situated in central Cuba. The company was formerly known as PanTerra Gold Limited and changed its na… Read more
Antilles Gold Limited (ANTMF) - Net Assets
Latest net assets as of June 2025: $15.67 Million USD
Based on the latest financial reports, Antilles Gold Limited (ANTMF) has net assets worth $15.67 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($16.66 Million) and total liabilities ($994.15K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.67 Million |
| % of Total Assets | 94.03% |
| Annual Growth Rate | 4.09% |
| 5-Year Change | 35.64% |
| 10-Year Change | -48.23% |
| Growth Volatility | 129.43 |
Antilles Gold Limited - Net Assets Trend (1988–2024)
This chart illustrates how Antilles Gold Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Antilles Gold Limited (1988–2024)
The table below shows the annual net assets of Antilles Gold Limited from 1988 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $14.76 Million | +8.52% |
| 2023-12-31 | $13.60 Million | +21.03% |
| 2022-12-31 | $11.24 Million | -11.51% |
| 2021-12-31 | $12.70 Million | +16.70% |
| 2020-12-31 | $10.88 Million | +51.97% |
| 2019-12-31 | $7.16 Million | +28.94% |
| 2018-12-31 | $5.55 Million | -51.64% |
| 2017-12-31 | $11.48 Million | -47.18% |
| 2016-12-31 | $21.74 Million | -23.75% |
| 2015-12-31 | $28.52 Million | +434.49% |
| 2014-12-31 | $5.34 Million | -86.50% |
| 2013-12-31 | $39.52 Million | +13.32% |
| 2012-12-31 | $34.88 Million | +35.83% |
| 2009-12-31 | $25.68 Million | +162.89% |
| 2008-12-31 | $9.77 Million | -45.12% |
| 2007-12-31 | $17.80 Million | +172.66% |
| 2006-12-31 | $6.53 Million | +30.56% |
| 2005-12-31 | $5.00 Million | +90.47% |
| 2004-12-31 | $2.62 Million | +466.91% |
| 2003-12-31 | $462.96K | +549.49% |
| 2002-12-31 | $-103.00K | -7.64% |
| 2001-12-31 | $-95.69K | -205.42% |
| 2000-12-31 | $90.77K | -90.34% |
| 1999-12-31 | $939.32K | -63.95% |
| 1998-12-31 | $2.61 Million | +4.93% |
| 1997-12-31 | $2.48 Million | -35.09% |
| 1996-12-31 | $3.83 Million | -32.78% |
| 1995-12-31 | $5.69 Million | +17.19% |
| 1994-12-31 | $4.86 Million | -36.05% |
| 1993-12-31 | $7.59 Million | +106.77% |
| 1992-12-31 | $3.67 Million | -18.86% |
| 1991-12-31 | $4.53 Million | +0.94% |
| 1990-12-31 | $4.48 Million | +4.07% |
| 1989-12-31 | $4.31 Million | +23.47% |
| 1988-12-31 | $3.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Antilles Gold Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9039353192.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $99.58 Million | 674.52% |
| Other Comprehensive Income | $11.21 Million | 75.95% |
| Total Equity | $14.76 Million | 100.00% |
Antilles Gold Limited Competitors by Market Cap
The table below lists competitors of Antilles Gold Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brait SE
JSE:BAT
|
$4.70 Million |
|
Sweet Earth Holdings Corporation
PINK:SEHCF
|
$4.70 Million |
|
Mills Music Trust
PINK:MMTRS
|
$4.70 Million |
|
SAG Holdings Limited
NASDAQ:SAG
|
$4.70 Million |
|
aXichem AB
ST:AXIC-A
|
$4.70 Million |
|
PT Visi Media Asia Tbk
STU:4VM
|
$4.70 Million |
|
Netcoins Holdings Inc
PINK:GARLF
|
$4.70 Million |
|
Au Gold Corp
V:AUGC
|
$4.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Antilles Gold Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,603,714 to 14,762,548, a change of 1,158,834 (8.5%).
- Net loss of 2,231,000 reduced equity.
- Share repurchases of 304,020 reduced equity.
- New share issuances of 2,321,488 increased equity.
- Other comprehensive income increased equity by 11,934,796.
- Other factors decreased equity by 10,562,430.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.23 Million | -15.11% |
| Share Repurchases | $304.02K | -2.06% |
| Share Issuances | $2.32 Million | +15.73% |
| Other Comprehensive Income | $11.93 Million | +80.85% |
| Other Changes | $-10.56 Million | -71.55% |
| Total Change | $- | 8.52% |
Book Value vs Market Value Analysis
This analysis compares Antilles Gold Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.39x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | $0.01 | $0.00 | x |
| 1989-12-31 | $0.01 | $0.00 | x |
| 1990-12-31 | $0.01 | $0.00 | x |
| 1991-12-31 | $0.01 | $0.00 | x |
| 1992-12-31 | $0.01 | $0.00 | x |
| 1993-12-31 | $0.01 | $0.00 | x |
| 1994-12-31 | $0.01 | $0.00 | x |
| 1995-12-31 | $0.01 | $0.00 | x |
| 1996-12-31 | $0.01 | $0.00 | x |
| 1997-12-31 | $0.01 | $0.00 | x |
| 1998-12-31 | $0.01 | $0.00 | x |
| 1999-12-31 | $0.00 | $0.00 | x |
| 2000-12-31 | $0.00 | $0.00 | x |
| 2001-12-31 | $0.00 | $0.00 | x |
| 2002-12-31 | $0.00 | $0.00 | x |
| 2003-12-31 | $0.00 | $0.00 | x |
| 2004-12-31 | $0.00 | $0.00 | x |
| 2005-12-31 | $0.00 | $0.00 | x |
| 2006-12-31 | $0.00 | $0.00 | x |
| 2007-12-31 | $0.00 | $0.00 | x |
| 2008-12-31 | $0.00 | $0.00 | x |
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $0.00 | $0.00 | x |
| 2013-12-31 | $0.00 | $0.00 | x |
| 2014-12-31 | $0.00 | $0.00 | x |
| 2015-12-31 | $0.00 | $0.00 | x |
| 2016-12-31 | $0.00 | $0.00 | x |
| 2017-12-31 | $0.00 | $0.00 | x |
| 2018-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Antilles Gold Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.06x
- Recent ROE (-15.11%) is above the historical average (-60.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | 0.03% | 0.00% | 0.00x | 1.00x | $-446.93K |
| 1991 | -0.02% | 0.00% | 0.00x | 1.00x | $-453.68K |
| 1993 | 0.07% | 0.46% | 0.10x | 1.58x | $-633.71K |
| 1994 | 10.46% | 11.50% | 0.77x | 1.19x | $21.93K |
| 1995 | 0.18% | 0.26% | 0.66x | 1.03x | $-558.81K |
| 1996 | 0.75% | 1.04% | 0.57x | 1.26x | $-354.60K |
| 1997 | 0.28% | 0.00% | 0.00x | 1.04x | $-241.40K |
| 1998 | -11.90% | 0.00% | 0.00x | 1.06x | $-570.53K |
| 1999 | -123.92% | 0.00% | 0.00x | 1.09x | $-1.26 Million |
| 2000 | -688.58% | 0.00% | 0.00x | 2.00x | $-634.08K |
| 2001 | 0.00% | -2611.71% | 0.22x | 0.00x | $-405.43K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-106.70K |
| 2003 | -37.13% | -5596.09% | 0.00x | 2.22x | $-218.17K |
| 2004 | 13.56% | 39.40% | 0.25x | 1.38x | $68.99K |
| 2005 | -2.56% | -42.03% | 0.06x | 1.03x | $-627.89K |
| 2006 | -14.31% | 0.00% | 0.00x | 1.06x | $-1.59 Million |
| 2007 | -19.55% | 0.00% | 0.00x | 1.17x | $-5.26 Million |
| 2008 | 9.47% | 0.00% | 0.00x | 1.62x | $-51.91K |
| 2009 | -2.46% | 0.00% | 0.00x | 1.07x | $-3.20 Million |
| 2010 | -1.55% | 0.00% | 0.00x | 0.00x | $-3.53 Million |
| 2012 | -60.63% | -177.84% | 0.11x | 3.20x | $-24.63 Million |
| 2013 | -9.66% | -10.03% | 0.32x | 2.99x | $-7.77 Million |
| 2014 | -610.56% | -71.83% | 0.68x | 12.51x | $-33.11 Million |
| 2015 | 72.12% | 44.06% | 0.61x | 2.68x | $17.71 Million |
| 2016 | -31.75% | -12.49% | 0.89x | 2.85x | $-9.08 Million |
| 2017 | -87.01% | -18.66% | 1.25x | 3.73x | $-11.14 Million |
| 2018 | -372.55% | -14.63% | 2.33x | 10.95x | $-9.16 Million |
| 2019 | 71.64% | 11.66% | 2.76x | 2.22x | $4.41 Million |
| 2020 | 34.19% | 68.43% | 0.17x | 2.90x | $2.63 Million |
| 2021 | -30.18% | -741944.85% | 0.00x | 2.45x | $-5.10 Million |
| 2022 | -68.92% | -111853.88% | 0.00x | 2.46x | $-8.87 Million |
| 2023 | -30.43% | -18288.64% | 0.00x | 2.14x | $-5.50 Million |
| 2024 | -15.11% | 0.00% | 0.00x | 1.06x | $-3.71 Million |
Industry Comparison
This section compares Antilles Gold Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Antilles Gold Limited (ANTMF) | $15.67 Million | 0.03% | 0.06x | $4.70 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |