Auri Inc
Auri, Inc., operates as an oil and gas service company. The company offers saltwater disposal services. Its technology takes produced saltwater and turn it into a steam by removing metals, suspended solids, and chlorides that are harmful to the environment from the vapor. It also markets, sells, and distributes consumer products to retailers and distributors in various market sectors in North Ame… Read more
Auri Inc (AURI) - Net Assets
Latest net assets as of March 2025: $892.65K USD
Based on the latest financial reports, Auri Inc (AURI) has net assets worth $892.65K USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.36 Million) and total liabilities ($4.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $892.65K |
| % of Total Assets | 16.65% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 122.85 |
Auri Inc - Net Assets Trend (2001–2024)
This chart illustrates how Auri Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Auri Inc (2001–2024)
The table below shows the annual net assets of Auri Inc from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.05 Million | -32.79% |
| 2023-12-31 | $1.56 Million | +154.56% |
| 2022-12-31 | $-2.85 Million | 0.00% |
| 2021-12-31 | $-2.85 Million | 0.00% |
| 2020-12-31 | $-2.85 Million | 0.00% |
| 2019-12-31 | $-2.85 Million | 0.00% |
| 2018-12-31 | $-2.85 Million | 0.00% |
| 2017-12-31 | $-2.85 Million | +1.95% |
| 2016-12-31 | $-2.91 Million | -4.38% |
| 2014-12-31 | $-2.79 Million | -17.91% |
| 2013-12-31 | $-2.36 Million | -4.90% |
| 2012-12-31 | $-2.25 Million | -22190.23% |
| 2010-12-31 | $-10.11K | +99.63% |
| 2009-12-31 | $-2.74 Million | +34.95% |
| 2007-12-31 | $-4.21 Million | -1.87% |
| 2006-12-31 | $-4.13 Million | -197.94% |
| 2005-12-31 | $-1.39 Million | -278.48% |
| 2004-12-31 | $776.88K | +772.72% |
| 2003-12-31 | $-115.48K | -147.54% |
| 2002-12-31 | $-46.65K | -25.56% |
| 2001-12-31 | $-37.16K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Auri Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1001924800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.71 Million | 354.43% |
| Other Components | $7.36 Million | 703.19% |
| Total Equity | $1.05 Million | 100.00% |
Auri Inc Competitors by Market Cap
The table below lists competitors of Auri Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ecom Products Group Corporation
PINK:EPGC
|
$1.91 |
|
Tamino Minerals Inc
PINK:TINO
|
$1.91 |
|
Ensurge Inc
PINK:ESGI
|
$1.91 |
|
Koala Corporation
PINK:KARE
|
$1.91 |
|
CTGX Mining Inc
PINK:CHCX
|
$1.90 |
|
Rushnet Inc
PINK:RSHN
|
$1.90 |
|
Clearwave Telecommunications Inc
PINK:CWTC
|
$1.90 |
|
Democrasoft Holdings Inc
PINK:DEMO
|
$1.90 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Auri Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,556,968 to 1,046,489, a change of -510,479 (-32.8%).
- Net loss of 510,479 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-510.48K | -48.78% |
| Total Change | $- | -32.79% |
Book Value vs Market Value Analysis
This analysis compares Auri Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $-0.13 | $0.00 | x |
| 2000-12-31 | $-0.24 | $0.00 | x |
| 2001-12-31 | $-0.41 | $0.00 | x |
| 2002-12-31 | $-0.42 | $0.00 | x |
| 2003-12-31 | $-1.55 | $0.00 | x |
| 2004-12-31 | $8.06 | $0.00 | x |
| 2005-12-31 | $-13.38 | $0.00 | x |
| 2006-12-31 | $-39.59 | $0.00 | x |
| 2007-12-31 | $-39.70 | $0.00 | x |
| 2008-12-31 | $-40.95 | $0.00 | x |
| 2009-12-31 | $-0.05 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2014-12-31 | $0.00 | $0.00 | x |
| 2016-12-31 | $0.00 | $0.00 | x |
| 2017-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Auri Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -48.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1391.98%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 5.14x
- Recent ROE (-48.78%) is above the historical average (-145.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 0.00% | 0.00% | 0.00x | 0.00x | $-679.90 |
| 2000 | 0.00% | 0.00% | 0.00x | 0.00x | $-706.20 |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.50K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-21.63K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-61.15K |
| 2004 | -2677.70% | 0.00% | 0.00x | 1.86x | $-20.88 Million |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-8.54 Million |
| 2006 | 0.00% | -1073.84% | 31.76x | 0.00x | $-2.36 Million |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $343.77K |
| 2008 | 0.00% | -51.09% | 0.00x | 0.00x | $302.10K |
| 2009 | 0.00% | -531.45% | 238.28x | 0.00x | $-2.80 Million |
| 2010 | 0.00% | -10.09% | 5779.65x | 0.00x | $-57.33K |
| 2012 | 0.00% | -244.87% | 4.28x | 0.00x | $-898.96K |
| 2013 | 0.00% | -1139.25% | 0.06x | 0.00x | $175.77K |
| 2014 | 0.00% | -42.36% | 4.32x | 0.00x | $-53.25K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $280.29K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $284.60K |
| 2023 | -42.74% | 0.00% | 0.00x | 3.44x | $-821.18K |
| 2024 | -48.78% | -1391.98% | 0.01x | 5.14x | $-615.13K |
Industry Comparison
This section compares Auri Inc's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $6,071,765,551
- Average return on equity (ROE) among peers: -38.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Auri Inc (AURI) | $892.65K | 0.00% | 5.01x | $1.91 |
| ProFrac Holding Corp. (ACDC) | $1.33 Billion | -7.35% | 1.31x | $222.04 Million |
| Atlas Energy Solutions Inc. (AESI) | $867.82 Million | 18.44% | 0.45x | $1.34 Billion |
| Akastor ASA (AKKVF) | $13.55 Billion | 9.27% | 2.55x | $54.21 Million |
| Andatee China Marine Fuel Services (AMCF) | $18.84 Million | 34.05% | 1.21x | $0.98 |
| Archrock Inc (AROC) | $2.23 Billion | -42.52% | 1.73x | $6.15 Billion |
| Anton Oilfield Services Group (ATONY) | $2.15 Billion | -9.22% | 2.02x | $381.63 Million |
| Baker Hughes Co (BKR) | $34.50 Billion | 0.37% | 0.55x | $56.21 Billion |
| Kbridge Energy Corp (BMMCF) | $-341.75K | 0.00% | 0.00x | $880.54 |
| Bri-Chem Corp (BRYFF) | $131.44K | -348.83% | 2.61x | $4.32 Million |