AXMIN Inc
AXMIN Inc., a gold exploration company, engages in the exploration and development of mineral properties in central and West Africa. Its primary asset is the Passendro gold project located in the Central African Republic. AXMIN Inc. is based in Vancouver, Canada.
AXMIN Inc (AXMIF) - Net Assets
Latest net assets as of September 2023: $-834.75K USD
Based on the latest financial reports, AXMIN Inc (AXMIF) has net assets worth $-834.75K USD as of September 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($107.05K) and total liabilities ($941.80K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-834.75K |
| % of Total Assets | -779.75% |
| Annual Growth Rate | N/A |
| 5-Year Change | -155.82% |
| 10-Year Change | N/A |
| Growth Volatility | 78.35 |
AXMIN Inc - Net Assets Trend (2000–2022)
This chart illustrates how AXMIN Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AXMIN Inc (2000–2022)
The table below shows the annual net assets of AXMIN Inc from 2000 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $-522.41K | -99.01% |
| 2021-12-31 | $-262.50K | -196.21% |
| 2020-12-31 | $272.84K | -70.96% |
| 2019-12-31 | $939.56K | +0.40% |
| 2018-12-31 | $935.82K | +176.99% |
| 2017-12-31 | $-1.22 Million | +50.10% |
| 2016-12-31 | $-2.44 Million | -12.11% |
| 2015-12-31 | $-2.17 Million | +20.31% |
| 2014-12-31 | $-2.73 Million | -31.67% |
| 2013-12-31 | $-2.07 Million | -105.73% |
| 2012-12-31 | $36.17 Million | -12.70% |
| 2011-12-31 | $41.43 Million | -33.61% |
| 2010-12-31 | $62.41 Million | +79.83% |
| 2009-12-31 | $34.71 Million | -58.96% |
| 2008-12-31 | $84.57 Million | +11.26% |
| 2007-12-31 | $76.02 Million | -2.74% |
| 2006-12-31 | $78.15 Million | +81.35% |
| 2005-12-31 | $43.09 Million | +108.28% |
| 2004-12-31 | $20.69 Million | +4.37% |
| 2003-12-31 | $19.83 Million | +113.85% |
| 2002-12-31 | $9.27 Million | +5.76% |
| 2001-12-31 | $8.77 Million | +31.58% |
| 2000-12-31 | $6.66 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AXMIN Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15927715000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $140.55 Million | % |
| Other Comprehensive Income | $1.75 Million | % |
| Other Components | $18.02 Million | % |
| Total Equity | $-522.41K | 100.00% |
AXMIN Inc Competitors by Market Cap
The table below lists competitors of AXMIN Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alliance Entertainment Holding Corporation Warrants
NASDAQ:AENTW
|
$2.29 Million |
|
Bohra Industries Limited
NSE:BOHRAIND
|
$2.29 Million |
|
Teo Guan Lee Corporation Bhd
KLSE:9369
|
$2.29 Million |
|
Cleartronic Inc
PINK:CLRI
|
$2.30 Million |
|
Tongda Group Holdings Limited
F:TJC
|
$2.29 Million |
|
Pasdec Holdings Bhd
KLSE:6912
|
$2.29 Million |
|
Adgar Investments and Development Ltd
TA:ADGR
|
$2.29 Million |
|
Natus Medical Incorporated
F:NM4
|
$2.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AXMIN Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from -262,501 to -522,407, a change of -259,906.
- Net loss of 635,000 reduced equity.
- New share issuances of 151,632 increased equity.
- Other comprehensive income increased equity by 12,747.
- Other factors increased equity by 210,715.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-635.00K | -121.55% |
| Share Issuances | $151.63K | +29.03% |
| Other Comprehensive Income | $12.75K | +2.44% |
| Other Changes | $210.72K | +40.34% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares AXMIN Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | $5.77 | $0.02 | x |
| 2001-12-31 | $4.94 | $0.02 | x |
| 2002-12-31 | $1.43 | $0.02 | x |
| 2003-12-31 | $2.57 | $0.02 | x |
| 2004-12-31 | $1.95 | $0.02 | x |
| 2005-12-31 | $3.56 | $0.02 | x |
| 2006-12-31 | $4.80 | $0.02 | x |
| 2007-12-31 | $3.56 | $0.02 | x |
| 2008-12-31 | $3.58 | $0.02 | x |
| 2009-12-31 | $1.19 | $0.02 | x |
| 2010-12-31 | $1.43 | $0.02 | x |
| 2011-12-31 | $0.66 | $0.02 | x |
| 2012-12-31 | $0.57 | $0.02 | x |
| 2013-12-31 | $-0.02 | $0.02 | x |
| 2014-12-31 | $-0.03 | $0.02 | x |
| 2015-12-31 | $-0.02 | $0.02 | x |
| 2016-12-31 | $-0.02 | $0.02 | x |
| 2017-12-31 | $-0.01 | $0.02 | x |
| 2018-12-31 | $0.01 | $0.02 | x |
| 2019-12-31 | $0.01 | $0.02 | x |
| 2020-12-31 | $0.00 | $0.02 | x |
| 2021-12-31 | $0.00 | $0.02 | x |
| 2022-12-31 | $0.00 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AXMIN Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2063.16%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-25.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -12.26% | 0.00% | 0.00x | 1.01x | $-1.48 Million |
| 2001 | -4.89% | 0.00% | 0.00x | 1.02x | $-1.31 Million |
| 2002 | -17.60% | 0.00% | 0.00x | 1.03x | $-2.56 Million |
| 2003 | -3.58% | 0.00% | 0.00x | 1.06x | $-2.69 Million |
| 2004 | -9.52% | 0.00% | 0.00x | 1.05x | $-4.04 Million |
| 2005 | -2.20% | 0.00% | 0.00x | 1.02x | $-5.26 Million |
| 2006 | -5.15% | 0.00% | 0.00x | 1.02x | $-11.84 Million |
| 2007 | -7.80% | 0.00% | 0.00x | 1.04x | $-13.53 Million |
| 2008 | -10.19% | 0.00% | 0.00x | 1.01x | $-17.08 Million |
| 2009 | -156.89% | 0.00% | 0.00x | 1.04x | $-57.92 Million |
| 2010 | -11.67% | 0.00% | 0.00x | 1.14x | $-13.52 Million |
| 2011 | 24.21% | 0.00% | 0.00x | 1.12x | $5.89 Million |
| 2012 | -18.89% | 0.00% | 0.00x | 1.09x | $-10.45 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-44.06 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-519.56K |
| 2015 | 0.00% | -52.23% | 0.73x | 0.00x | $85.31K |
| 2016 | 0.00% | -25.19% | 1.90x | 0.00x | $-3.38K |
| 2017 | 0.00% | 77.63% | 0.91x | 0.00x | $1.35 Million |
| 2018 | 129.73% | 81.86% | 1.07x | 1.48x | $1.12 Million |
| 2019 | -107.52% | -179.43% | 0.36x | 1.67x | $-1.10 Million |
| 2020 | -361.39% | 0.00% | 0.00x | 3.38x | $-1.01 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-514.75K |
| 2022 | 0.00% | -2063.16% | 0.21x | 0.00x | $-582.76K |
Industry Comparison
This section compares AXMIN Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AXMIN Inc (AXMIF) | $-834.75K | -12.26% | N/A | $2.29 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |