Babcock International Group PLC
Babcock International Group PLC, together with its subsidiaries, engages in the design, development, manufacture, and integration of specialist systems for aerospace, defense, and security in the United Kingdom, rest of Europe, Africa, North America, Australasia, and internationally. It operates through four segments: Marine, Nuclear, Land, and Aviation. The company offers type 31 frigates, proje… Read more
Babcock International Group PLC (BCKIF) - Net Assets
Latest net assets as of September 2025: $740.60 Million USD
Based on the latest financial reports, Babcock International Group PLC (BCKIF) has net assets worth $740.60 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.86 Billion) and total liabilities ($3.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $740.60 Million |
| % of Total Assets | 19.18% |
| Annual Growth Rate | 6.62% |
| 5-Year Change | 171.53% |
| 10-Year Change | -76.9% |
| Growth Volatility | 1327.57 |
Babcock International Group PLC - Net Assets Trend (1990–2025)
This chart illustrates how Babcock International Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Babcock International Group PLC (1990–2025)
The table below shows the annual net assets of Babcock International Group PLC from 1990 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $621.80 Million | +53.11% |
| 2024-03-31 | $406.10 Million | +9.49% |
| 2023-03-31 | $370.90 Million | -47.13% |
| 2022-03-31 | $701.50 Million | +206.33% |
| 2021-03-31 | $229.00 Million | -90.11% |
| 2020-03-31 | $2.31 Billion | -19.76% |
| 2019-03-31 | $2.88 Billion | -0.90% |
| 2018-03-31 | $2.91 Billion | -96.24% |
| 2017-12-31 | $77.39 Billion | +2774.64% |
| 2017-03-31 | $2.69 Billion | -96.46% |
| 2016-12-31 | $76.05 Billion | +3127.52% |
| 2016-03-31 | $2.36 Billion | -96.87% |
| 2015-12-31 | $75.18 Billion | +3320.32% |
| 2015-03-31 | $2.20 Billion | -96.90% |
| 2014-12-31 | $70.90 Billion | +6809.66% |
| 2014-03-31 | $1.03 Billion | +5.90% |
| 2013-03-31 | $968.90 Million | +5.32% |
| 2012-03-31 | $920.00 Million | -9.86% |
| 2011-03-31 | $1.02 Billion | +1089.51% |
| 2010-03-31 | $85.80 Million | -70.70% |
| 2009-03-31 | $292.80 Million | -18.85% |
| 2008-03-31 | $360.80 Million | +74.13% |
| 2007-03-31 | $207.20 Million | +21.45% |
| 2006-03-31 | $170.60 Million | +51.78% |
| 2005-03-31 | $112.40 Million | +15.76% |
| 2004-03-31 | $97.10 Million | +11.10% |
| 2003-03-31 | $87.40 Million | +7.93% |
| 2002-03-31 | $80.97 Million | -25.61% |
| 2001-03-31 | $108.86 Million | -28.29% |
| 2000-03-31 | $151.80 Million | +11.15% |
| 1999-03-31 | $136.57 Million | +18.96% |
| 1998-03-31 | $114.81 Million | -10.96% |
| 1997-03-31 | $128.94 Million | -8.43% |
| 1996-03-31 | $140.81 Million | +11.95% |
| 1995-03-31 | $125.78 Million | +165.68% |
| 1994-03-31 | $47.34 Million | -49.03% |
| 1993-03-31 | $92.88 Million | -9.68% |
| 1992-03-31 | $102.83 Million | +46.44% |
| 1991-03-31 | $70.22 Million | +6.57% |
| 1990-03-31 | $65.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Babcock International Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26850.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $303.40 Million | 50.20% |
| Other Components | $1.59 Billion | 263.62% |
| Total Equity | $604.40 Million | 100.00% |
Babcock International Group PLC Competitors by Market Cap
The table below lists competitors of Babcock International Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Temenos AG
PINK:TMNSF
|
$4.04 Billion |
|
APL Apollo Tubes Limited
NSE:APLAPOLLO
|
$4.04 Billion |
|
Brunello Cucinelli S.p.A
OTCGREY:BCUCF
|
$4.04 Billion |
|
FASTIG.AB BALD. B SK 016
F:28F0
|
$4.04 Billion |
|
Konecranes Plc
PINK:KNCRF
|
$4.03 Billion |
|
Shenzhen Everwin Precision Tech
SHE:300115
|
$4.02 Billion |
|
First Financial Bankshares Inc
NASDAQ:FFIN
|
$4.02 Billion |
|
Keisei Electric Railway Co. Ltd.
PINK:KELRF
|
$4.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Babcock International Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 388,900,000 to 604,400,000, a change of 215,500,000 (55.4%).
- Net income of 247,100,000 contributed positively to equity growth.
- Dividend payments of 26,700,000 reduced retained earnings.
- Share repurchases of 18,800,000 reduced equity.
- Other comprehensive income decreased equity by 736,400,000.
- Other factors increased equity by 750,300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $247.10 Million | +40.88% |
| Dividends Paid | $26.70 Million | -4.42% |
| Share Repurchases | $18.80 Million | -3.11% |
| Other Comprehensive Income | $-736.40 Million | -121.84% |
| Other Changes | $750.30 Million | +124.14% |
| Total Change | $- | 55.41% |
Book Value vs Market Value Analysis
This analysis compares Babcock International Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.48x to 7.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-03-31 | $0.65 | $8.73 | x |
| 1991-03-31 | $0.67 | $8.73 | x |
| 1992-03-31 | $0.98 | $8.73 | x |
| 1993-03-31 | $0.80 | $8.73 | x |
| 1994-03-31 | $0.39 | $8.73 | x |
| 1995-03-31 | $0.81 | $8.73 | x |
| 1996-03-31 | $0.83 | $8.73 | x |
| 1997-03-31 | $0.75 | $8.73 | x |
| 1998-03-31 | $0.66 | $8.73 | x |
| 1999-03-31 | $0.79 | $8.73 | x |
| 2000-03-31 | $0.88 | $8.73 | x |
| 2001-03-31 | $0.58 | $8.73 | x |
| 2002-03-31 | $0.49 | $8.73 | x |
| 2003-03-31 | $0.53 | $8.73 | x |
| 2004-03-31 | $0.59 | $8.73 | x |
| 2005-03-31 | $0.52 | $8.73 | x |
| 2006-03-31 | $0.72 | $8.73 | x |
| 2007-03-31 | $0.86 | $8.73 | x |
| 2008-03-31 | $1.38 | $8.73 | x |
| 2009-03-31 | $1.11 | $8.73 | x |
| 2010-03-31 | $0.31 | $8.73 | x |
| 2011-03-31 | $2.75 | $8.73 | x |
| 2012-03-31 | $2.23 | $8.73 | x |
| 2013-03-31 | $2.30 | $8.73 | x |
| 2014-03-31 | $2.44 | $8.73 | x |
| 2015-03-31 | $4.41 | $8.73 | x |
| 2016-03-31 | $4.64 | $8.73 | x |
| 2017-03-31 | $5.28 | $8.73 | x |
| 2018-03-31 | $5.72 | $8.73 | x |
| 2019-03-31 | $5.67 | $8.73 | x |
| 2020-03-31 | $4.55 | $8.73 | x |
| 2021-03-31 | $0.42 | $8.73 | x |
| 2022-03-31 | $1.33 | $8.73 | x |
| 2023-03-31 | $0.70 | $8.73 | x |
| 2024-03-31 | $0.75 | $8.73 | x |
| 2025-03-31 | $1.17 | $8.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Babcock International Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 40.88%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.11%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 6.11x
- Recent ROE (40.88%) is above the historical average (-8.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | 47.86% | 4.82% | 1.73x | 5.74x | $23.82 Million |
| 1991 | 38.07% | 3.31% | 1.87x | 6.14x | $18.54 Million |
| 1992 | 39.65% | 4.72% | 1.77x | 4.76x | $29.27 Million |
| 1993 | 10.21% | 1.24% | 1.79x | 4.60x | $189.90K |
| 1994 | -103.85% | -5.65% | 2.00x | 9.21x | $-49.88 Million |
| 1995 | 4.22% | 0.70% | 1.87x | 3.22x | $-7.24 Million |
| 1996 | 0.59% | 0.11% | 1.82x | 2.98x | $-12.56 Million |
| 1997 | -21.40% | -3.96% | 1.72x | 3.15x | $-37.53 Million |
| 1998 | -8.21% | -1.53% | 1.68x | 3.21x | $-19.24 Million |
| 1999 | 20.13% | 5.14% | 1.41x | 2.79x | $12.84 Million |
| 2000 | 15.60% | 4.77% | 1.24x | 2.63x | $8.06 Million |
| 2001 | -5.00% | -1.20% | 1.27x | 3.29x | $-15.84 Million |
| 2002 | -21.18% | -4.05% | 1.66x | 3.15x | $-25.23 Million |
| 2003 | 9.48% | 1.96% | 1.44x | 3.36x | $-450.70K |
| 2004 | 16.89% | 3.63% | 1.63x | 2.85x | $6.69 Million |
| 2005 | 17.01% | 2.62% | 1.27x | 5.10x | $7.87 Million |
| 2006 | 17.45% | 3.55% | 1.39x | 3.54x | $12.68 Million |
| 2007 | 21.11% | 4.39% | 1.52x | 3.16x | $22.84 Million |
| 2008 | 18.84% | 4.33% | 1.07x | 4.08x | $31.58 Million |
| 2009 | 24.97% | 3.79% | 1.34x | 4.92x | $43.16 Million |
| 2010 | 131.51% | 5.59% | 1.28x | 18.43x | $97.94 Million |
| 2011 | 9.99% | 3.94% | 0.80x | 3.15x | $-70.00K |
| 2012 | 11.06% | 3.54% | 0.95x | 3.29x | $9.66 Million |
| 2013 | 15.07% | 4.71% | 1.01x | 3.17x | $47.99 Million |
| 2014 | 17.97% | 5.44% | 1.06x | 3.12x | $80.06 Million |
| 2014 | 4.89% | 10.12% | 0.04x | 11.30x | $-3.62 Billion |
| 2015 | 11.94% | 6.51% | 0.72x | 2.55x | $42.19 Million |
| 2015 | 8.15% | 17.43% | 0.04x | 10.47x | $-1.39 Billion |
| 2016 | 12.26% | 6.90% | 0.73x | 2.43x | $52.75 Million |
| 2016 | 7.86% | 17.26% | 0.04x | 10.72x | $-1.63 Billion |
| 2017 | 11.68% | 6.86% | 0.74x | 2.30x | $44.82 Million |
| 2017 | 7.90% | 16.10% | 0.04x | 11.01x | $-1.63 Billion |
| 2018 | 11.63% | 7.23% | 0.74x | 2.19x | $47.01 Million |
| 2019 | 6.95% | 4.46% | 0.72x | 2.15x | $-87.35 Million |
| 2020 | -5.12% | -2.66% | 0.57x | 3.39x | $-347.71 Million |
| 2021 | -846.48% | -45.45% | 0.86x | 21.65x | $-1.82 Billion |
| 2022 | 24.08% | 4.01% | 0.89x | 6.75x | $96.00 Million |
| 2023 | -9.89% | -0.79% | 1.34x | 9.35x | $-70.39 Million |
| 2024 | 42.61% | 3.77% | 1.23x | 9.21x | $126.81 Million |
| 2025 | 40.88% | 5.11% | 1.31x | 6.11x | $186.66 Million |
Industry Comparison
This section compares Babcock International Group PLC's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,646,543,800
- Average return on equity (ROE) among peers: 16.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Babcock International Group PLC (BCKIF) | $740.60 Million | 47.86% | 4.21x | $4.03 Billion |
| Arcosa Inc (ACA) | $2.43 Billion | 3.86% | 1.02x | $5.06 Billion |
| Aecom Technology Corporation (ACM) | $-181.00 Million | 0.00% | 0.00x | $11.42 Billion |
| ACS Actividades de Construcción y Servicios S.A (ACSAF) | $4.44 Billion | 29.55% | 6.70x | $8.35 Billion |
| Acciona S.A (ACXIF) | $6.30 Billion | 7.00% | 2.58x | $3.04 Billion |
| Aecon Group Inc (AEGXF) | $153.60 Million | 7.49% | 3.66x | $737.44 Million |
| ÅF Pöyry AB (publ) (AFXXF) | $551.78 Million | 41.72% | 1.52x | $1.66 Billion |
| Abengoa S.A (AGOAF) | $797.49 Million | 15.10% | 9.17x | $1.82 Million |
| AF Gruppen ASA (AGRUF) | $1.95 Billion | 35.44% | 2.36x | $547.02 Million |
| Argan Inc (AGX) | $3.70 Million | 24.32% | 1.27x | $6.30 Billion |
| Amelco Corporation (AMLC) | $15.28 Million | 4.60% | 1.62x | $2.84 |