Beiersdorf Aktiengesellschaft
Beiersdorf Aktiengesellschaft, together with its subsidiaries, manufactures and distributes consumer goods in Europe, the United States, Africa, Asia, and Australia. It operates through two segments: Consumer Business and Tesa Business. The Consumer Business Segment offers skin and body care products. The Tesa Business segment provides adhesive tapes and self-adhesive solutions for industries, cr… Read more
Beiersdorf Aktiengesellschaft (BDRFF) - Net Assets
Latest net assets as of June 2025: $8.48 Billion USD
Based on the latest financial reports, Beiersdorf Aktiengesellschaft (BDRFF) has net assets worth $8.48 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($12.92 Billion) and total liabilities ($4.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.48 Billion |
| % of Total Assets | 65.61% |
| Annual Growth Rate | 7.51% |
| 5-Year Change | 35.64% |
| 10-Year Change | 102.21% |
| Growth Volatility | 14.61 |
Beiersdorf Aktiengesellschaft - Net Assets Trend (2002–2024)
This chart illustrates how Beiersdorf Aktiengesellschaft's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beiersdorf Aktiengesellschaft (2002–2024)
The table below shows the annual net assets of Beiersdorf Aktiengesellschaft from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $8.49 Billion | +1.87% |
| 2023-12-31 | $8.34 Billion | +6.84% |
| 2022-12-31 | $7.80 Billion | +13.21% |
| 2021-12-31 | $6.89 Billion | +10.08% |
| 2020-12-31 | $6.26 Billion | +2.79% |
| 2019-12-31 | $6.09 Billion | +7.90% |
| 2018-12-31 | $5.65 Billion | +10.19% |
| 2017-12-31 | $5.12 Billion | +9.58% |
| 2016-12-31 | $4.68 Billion | +11.33% |
| 2015-12-31 | $4.20 Billion | -4.80% |
| 2014-12-31 | $4.41 Billion | +9.86% |
| 2013-12-31 | $4.02 Billion | +22.21% |
| 2012-12-31 | $3.29 Billion | +8.99% |
| 2011-12-31 | $3.02 Billion | +3.29% |
| 2010-12-31 | $2.92 Billion | +10.77% |
| 2009-12-31 | $2.64 Billion | +7.15% |
| 2008-12-31 | $2.46 Billion | +18.84% |
| 2007-12-31 | $2.07 Billion | +16.23% |
| 2006-12-31 | $1.78 Billion | +39.14% |
| 2005-12-31 | $1.28 Billion | +25.37% |
| 2004-12-31 | $1.02 Billion | -44.24% |
| 2003-12-31 | $1.83 Billion | +6.02% |
| 2002-12-31 | $1.73 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beiersdorf Aktiengesellschaft's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 470.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $8.51 Billion | 100.39% |
| Common Stock | $248.00 Million | 2.93% |
| Other Comprehensive Income | $-328.00 Million | -3.87% |
| Other Components | $47.00 Million | 0.55% |
| Total Equity | $8.47 Billion | 100.00% |
Beiersdorf Aktiengesellschaft Competitors by Market Cap
The table below lists competitors of Beiersdorf Aktiengesellschaft ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mueller Industries Inc
NYSE:MLI
|
$11.94 Billion |
|
EVE Energy
SHE:300014
|
$11.97 Billion |
|
Ping An Bank Co Ltd
SHE:000001
|
$11.97 Billion |
|
Lattice Semiconductor Corporation
NASDAQ:LSCC
|
$11.98 Billion |
|
DraftKings Inc
NASDAQ:DKNG
|
$11.92 Billion |
|
Osaka Gas Co. Ltd
OTCGREY:OSGSY
|
$11.89 Billion |
|
Zangge Holding Co Ltd
SHE:000408
|
$11.89 Billion |
|
Krung Thai Bank Public Co Ltd
PINK:KGTFY
|
$11.88 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beiersdorf Aktiengesellschaft's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,322,000,000 to 8,475,000,000, a change of 153,000,000 (1.8%).
- Net income of 912,000,000 contributed positively to equity growth.
- Dividend payments of 14,000,000 reduced retained earnings.
- Share repurchases of 501,000,000 reduced equity.
- Other comprehensive income decreased equity by 36,000,000.
- Other factors decreased equity by 208,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $912.00 Million | +10.76% |
| Dividends Paid | $14.00 Million | -0.17% |
| Share Repurchases | $501.00 Million | -5.91% |
| Other Comprehensive Income | $-36.00 Million | -0.42% |
| Other Changes | $-208.00 Million | -2.45% |
| Total Change | $- | 1.84% |
Book Value vs Market Value Analysis
This analysis compares Beiersdorf Aktiengesellschaft's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.64x to 3.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $6.69 | $131.46 | x |
| 2003-12-31 | $7.17 | $131.46 | x |
| 2004-12-31 | $4.50 | $131.46 | x |
| 2005-12-31 | $5.64 | $131.46 | x |
| 2006-12-31 | $7.85 | $131.46 | x |
| 2007-12-31 | $9.09 | $131.46 | x |
| 2008-12-31 | $10.80 | $131.46 | x |
| 2009-12-31 | $11.58 | $131.46 | x |
| 2010-12-31 | $12.82 | $131.46 | x |
| 2011-12-31 | $13.24 | $131.46 | x |
| 2012-12-31 | $14.44 | $131.46 | x |
| 2013-12-31 | $14.96 | $131.46 | x |
| 2014-12-31 | $16.00 | $131.46 | x |
| 2015-12-31 | $18.46 | $131.46 | x |
| 2016-12-31 | $20.53 | $131.46 | x |
| 2017-12-31 | $22.50 | $131.46 | x |
| 2018-12-31 | $24.79 | $131.46 | x |
| 2019-12-31 | $26.74 | $131.46 | x |
| 2020-12-31 | $27.51 | $131.46 | x |
| 2021-12-31 | $30.29 | $131.46 | x |
| 2022-12-31 | $34.32 | $131.46 | x |
| 2023-12-31 | $36.69 | $131.46 | x |
| 2024-12-31 | $37.67 | $131.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beiersdorf Aktiengesellschaft utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.76%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.26%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.54x
- Recent ROE (10.76%) is below the historical average (15.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 16.78% | 5.97% | 1.44x | 1.95x | $114.30 Million |
| 2003 | 16.27% | 6.29% | 1.38x | 1.87x | $113.30 Million |
| 2004 | 28.99% | 6.51% | 1.68x | 2.65x | $193.90 Million |
| 2005 | 25.70% | 6.89% | 1.64x | 2.27x | $201.00 Million |
| 2006 | 37.28% | 12.97% | 1.46x | 1.96x | $485.90 Million |
| 2007 | 21.45% | 8.03% | 1.42x | 1.88x | $235.90 Million |
| 2008 | 23.14% | 9.50% | 1.34x | 1.82x | $322.00 Million |
| 2009 | 14.47% | 6.61% | 1.25x | 1.75x | $117.40 Million |
| 2010 | 11.21% | 5.26% | 1.22x | 1.75x | $35.30 Million |
| 2011 | 8.63% | 4.60% | 1.07x | 1.76x | $-41.20 Million |
| 2012 | 13.50% | 7.32% | 1.08x | 1.70x | $114.50 Million |
| 2013 | 15.74% | 8.70% | 1.06x | 1.71x | $194.70 Million |
| 2014 | 14.58% | 8.42% | 0.99x | 1.74x | $166.10 Million |
| 2015 | 15.76% | 9.87% | 0.96x | 1.65x | $241.20 Million |
| 2016 | 15.23% | 10.50% | 0.89x | 1.63x | $243.40 Million |
| 2017 | 13.17% | 9.52% | 0.86x | 1.61x | $161.60 Million |
| 2018 | 12.95% | 10.06% | 0.82x | 1.58x | $165.70 Million |
| 2019 | 11.84% | 9.38% | 0.76x | 1.66x | $111.40 Million |
| 2020 | 8.98% | 7.97% | 0.69x | 1.64x | $-63.90 Million |
| 2021 | 9.29% | 8.37% | 0.68x | 1.64x | $-49.10 Million |
| 2022 | 9.70% | 8.58% | 0.71x | 1.59x | $-23.50 Million |
| 2023 | 8.84% | 7.79% | 0.75x | 1.52x | $-96.20 Million |
| 2024 | 10.76% | 9.26% | 0.76x | 1.54x | $64.50 Million |
Industry Comparison
This section compares Beiersdorf Aktiengesellschaft's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,738,730,794
- Average return on equity (ROE) among peers: 0.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beiersdorf Aktiengesellschaft (BDRFF) | $8.48 Billion | 16.78% | 0.52x | $11.93 Billion |
| Acme United Corporation (ACU) | $25.35 Million | 10.15% | 0.96x | $136.27 Million |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.18 Billion | 11.18% | 0.32x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $8.66 Billion | -8.65% | 0.19x | $1.01 Billion |
| Bemax Inc (BMXC) | $1.50K | -133.51% | 1.67x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $223.65 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $12.40 Million |
| Church & Dwight Company Inc (CHD) | $3.86 Billion | 19.60% | 1.22x | $23.18 Billion |
| Colgate-Palmolive Company (CL) | $1.92 Billion | 101.83% | 4.19x | $68.12 Billion |