Beijing North Star Company Limited
Beijing North Star Company Limited engages in real estate development, property leasing, and hotel and property management in the People's Republic of China. It operates through the Real Estate Development; Convention and Exhibition and Commercial Properties; and Other segments. The company is involved in the development and sale of residential properties; trading activities; multimedia informati… Read more
Beijing North Star Company Limited (BEIJF) - Net Assets
Latest net assets as of June 2025: $10.71 Billion USD
Based on the latest financial reports, Beijing North Star Company Limited (BEIJF) has net assets worth $10.71 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($45.62 Billion) and total liabilities ($34.91 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.71 Billion |
| % of Total Assets | 23.48% |
| Annual Growth Rate | 4.71% |
| 5-Year Change | -40.35% |
| 10-Year Change | -0.85% |
| Growth Volatility | 20.95 |
Beijing North Star Company Limited - Net Assets Trend (2003–2024)
This chart illustrates how Beijing North Star Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing North Star Company Limited (2003–2024)
The table below shows the annual net assets of Beijing North Star Company Limited from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $11.77 Billion | -24.23% |
| 2023-12-31 | $15.53 Billion | -2.69% |
| 2022-12-31 | $15.96 Billion | -17.35% |
| 2021-12-31 | $19.31 Billion | -2.13% |
| 2020-12-31 | $19.73 Billion | -1.69% |
| 2019-12-31 | $20.07 Billion | +19.14% |
| 2018-12-31 | $16.84 Billion | +26.06% |
| 2017-12-31 | $13.36 Billion | +9.08% |
| 2016-12-31 | $12.25 Billion | +3.21% |
| 2015-12-31 | $11.87 Billion | +7.18% |
| 2014-12-31 | $11.07 Billion | +3.97% |
| 2013-12-31 | $10.65 Billion | +4.46% |
| 2012-12-31 | $10.20 Billion | +5.25% |
| 2011-12-31 | $9.69 Billion | +3.62% |
| 2010-12-31 | $9.35 Billion | +0.19% |
| 2009-12-31 | $9.33 Billion | +5.96% |
| 2008-12-31 | $8.81 Billion | +3.77% |
| 2007-12-31 | $8.49 Billion | +3.14% |
| 2006-12-31 | $8.23 Billion | +88.45% |
| 2005-12-31 | $4.37 Billion | -1.42% |
| 2004-12-31 | $4.43 Billion | -1.09% |
| 2003-12-31 | $4.48 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing North Star Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 282.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.67 Billion | 17.20% |
| Common Stock | $3.37 Billion | 34.71% |
| Other Comprehensive Income | $14.03 Million | 0.14% |
| Other Components | $4.65 Billion | 47.94% |
| Total Equity | $9.70 Billion | 100.00% |
Beijing North Star Company Limited Competitors by Market Cap
The table below lists competitors of Beijing North Star Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avalo Therapeutics Inc
NASDAQ:AVTX
|
$161.05 Million |
|
Valuetronics Holdings Limited
F:GJ7
|
$161.05 Million |
|
SEACOR Marine Holdings Inc
NYSE:SMHI
|
$161.18 Million |
|
Qinghaihuading Industrial Co Ltd
SHG:600243
|
$161.19 Million |
|
Omai Gold Mines Corp
OTCQB:OMGGF
|
$160.98 Million |
|
Wenzhou Yuanfei Pet Toy Products Co. Ltd. A
SHE:001222
|
$160.97 Million |
|
Compugen
NASDAQ:CGEN
|
$160.97 Million |
|
CWB Automotive Electronics Co Ltd
SHG:605005
|
$160.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing North Star Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,845,583,320 to 9,699,142,595, a change of -3,146,440,725 (-24.5%).
- Net loss of 2,827,464,028 reduced equity.
- Dividend payments of 1,278,027,918 reduced retained earnings.
- Other comprehensive income increased equity by 9,062,495.
- Other factors increased equity by 949,988,726.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.83 Billion | -29.15% |
| Dividends Paid | $1.28 Billion | -13.18% |
| Other Comprehensive Income | $9.06 Million | +0.09% |
| Other Changes | $949.99 Million | +9.79% |
| Total Change | $- | -24.49% |
Book Value vs Market Value Analysis
This analysis compares Beijing North Star Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $2.33 | $0.08 | x |
| 2004-12-31 | $2.29 | $0.08 | x |
| 2005-12-31 | $2.26 | $0.08 | x |
| 2006-12-31 | $3.80 | $0.08 | x |
| 2007-12-31 | $2.51 | $0.08 | x |
| 2008-12-31 | $2.49 | $0.08 | x |
| 2009-12-31 | $2.67 | $0.08 | x |
| 2010-12-31 | $2.71 | $0.08 | x |
| 2011-12-31 | $2.86 | $0.08 | x |
| 2012-12-31 | $3.03 | $0.08 | x |
| 2013-12-31 | $3.18 | $0.08 | x |
| 2014-12-31 | $3.29 | $0.08 | x |
| 2015-12-31 | $3.31 | $0.08 | x |
| 2016-12-31 | $3.49 | $0.08 | x |
| 2017-12-31 | $3.76 | $0.08 | x |
| 2018-12-31 | $4.48 | $0.08 | x |
| 2019-12-31 | $5.16 | $0.08 | x |
| 2020-12-31 | $5.06 | $0.08 | x |
| 2021-12-31 | $4.59 | $0.08 | x |
| 2022-12-31 | $3.80 | $0.08 | x |
| 2023-12-31 | $3.82 | $0.08 | x |
| 2024-12-31 | $2.88 | $0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing North Star Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -39.53%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 5.04x
- Recent ROE (-29.15%) is below the historical average (2.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 5.21% | 9.73% | 0.36x | 1.47x | $-208.60 Million |
| 2004 | 4.44% | 8.03% | 0.35x | 1.56x | $-239.01 Million |
| 2005 | 4.95% | 7.19% | 0.37x | 1.85x | $-213.41 Million |
| 2006 | 4.22% | 11.99% | 0.19x | 1.83x | $-465.36 Million |
| 2007 | 3.99% | 7.54% | 0.21x | 2.48x | $-495.03 Million |
| 2008 | 5.23% | 10.74% | 0.16x | 2.98x | $-409.70 Million |
| 2009 | 6.37% | 11.78% | 0.19x | 2.91x | $-328.88 Million |
| 2010 | 2.21% | 3.65% | 0.22x | 2.81x | $-714.51 Million |
| 2011 | 4.89% | 11.81% | 0.14x | 2.98x | $-488.93 Million |
| 2012 | 6.27% | 11.04% | 0.19x | 2.92x | $-377.56 Million |
| 2013 | 6.29% | 12.07% | 0.17x | 3.04x | $-392.68 Million |
| 2014 | 4.87% | 8.52% | 0.17x | 3.46x | $-559.27 Million |
| 2015 | 5.43% | 8.52% | 0.15x | 4.21x | $-514.56 Million |
| 2016 | 5.15% | 6.11% | 0.15x | 5.52x | $-565.47 Million |
| 2017 | 9.05% | 7.38% | 0.19x | 6.35x | $-119.49 Million |
| 2018 | 7.82% | 6.66% | 0.19x | 6.04x | $-332.23 Million |
| 2019 | 9.52% | 8.22% | 0.21x | 5.40x | $-82.86 Million |
| 2020 | 1.59% | 1.51% | 0.21x | 5.07x | $-1.43 Billion |
| 2021 | 1.38% | 0.96% | 0.28x | 5.16x | $-1.33 Billion |
| 2022 | -12.32% | -12.13% | 0.19x | 5.26x | $-2.85 Billion |
| 2023 | 0.53% | 0.43% | 0.28x | 4.38x | $-1.22 Billion |
| 2024 | -29.15% | -39.53% | 0.15x | 5.04x | $-3.80 Billion |
Industry Comparison
This section compares Beijing North Star Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $8,697,040,229
- Average return on equity (ROE) among peers: -21.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing North Star Company Limited (BEIJF) | $10.71 Billion | 5.21% | 3.26x | $161.03 Million |
| Applied Development Holdings Limited (ADHLF) | $872.99 Million | -18.66% | 0.65x | $1.95 Million |
| Alset Ehome International Inc (AEI) | $29.20 Million | -17.09% | 0.67x | $7.53 Million |
| Autris (AUTR) | $-56.91K | 0.00% | 0.00x | $1.57K |
| AMREP Corporation (AXR) | $127.47 Million | 9.98% | 0.05x | $80.48 Million |
| Ayala Land Inc (AYAAF) | $50.75 Billion | 8.64% | 0.64x | $3.06 Billion |
| Bayport International Holdings Inc (BAYP) | $124.43K | -208.38% | 2.27x | $1.00 |
| China Overseas Land Investment (CAOVY) | $25.08 Billion | 15.75% | 1.41x | $20.11 Billion |
| C C Land Holdings Limited (CCLHF) | $354.40 Million | 7.00% | 0.52x | $141.49 Million |
| Century Communities Inc (CCS) | $1.06 Billion | 10.64% | 1.35x | $1.45 Billion |