Blue Earth Resources Inc
Blue Earth Resources, Inc., through its subsidiary, PetroResources, Inc., engages in the acquisition and asset management of royalty and override royalty interests, and/or non-operating working interests in producing oil and gas properties in the United States. It holds minority interests in approximately 300 wells located in 8 states. The company was formerly known as Century Controls Internatio… Read more
Blue Earth Resources Inc (BERI) - Net Assets
Latest net assets as of November 2024: $-13.55 Million USD
Based on the latest financial reports, Blue Earth Resources Inc (BERI) has net assets worth $-13.55 Million USD as of November 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.06 Million) and total liabilities ($15.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-13.55 Million |
| % of Total Assets | -656.95% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -378.09% |
| Growth Volatility | 264.29 |
Blue Earth Resources Inc - Net Assets Trend (2003–2024)
This chart illustrates how Blue Earth Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Blue Earth Resources Inc (2003–2024)
The table below shows the annual net assets of Blue Earth Resources Inc from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-02-29 | $-11.24 Million | -204.65% |
| 2023-02-28 | $-3.69 Million | -788.18% |
| 2022-02-28 | $536.07K | +323.19% |
| 2021-02-28 | $-240.18K | +5.30% |
| 2020-02-29 | $-253.64K | -137.23% |
| 2016-02-29 | $681.30K | -62.23% |
| 2015-02-28 | $1.80 Million | -2.15% |
| 2014-02-28 | $1.84 Million | -50.64% |
| 2012-02-29 | $3.73 Million | -7.59% |
| 2011-02-28 | $4.04 Million | -2.40% |
| 2010-02-28 | $4.14 Million | +458.72% |
| 2009-02-28 | $-1.15 Million | -125.20% |
| 2004-02-29 | $-512.57K | -42.62% |
| 2003-02-28 | $-359.40K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Blue Earth Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2289621500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (February 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $456.15K | % |
| Other Comprehensive Income | $-456.15K | % |
| Other Components | $13.35 Million | % |
| Total Equity | $-11.24 Million | 100.00% |
Blue Earth Resources Inc Competitors by Market Cap
The table below lists competitors of Blue Earth Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Weed Growth Fund Inc.
PINK:WEDG
|
$495.10 |
|
Affiliated Resources Corp
PINK:AFFL
|
$496.15 |
|
MATSA RESOURCES - Dusseldorf Stock Exchang
DU:KB2
|
$496.40 |
|
Reliance Insurance Co Ltd
KAR:RICL
|
$496.68 |
|
Cannabis Poland S.A.
WAR:CBD
|
$493.66 |
|
Dawood Equities Ltd
KAR:DEL
|
$493.45 |
|
Fidelity Special Values
LSE:FSV
|
$492.79 |
|
Gammon Pakistan Ltd
KAR:GAMON
|
$492.50 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Blue Earth Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -3,689,110 to -11,238,930, a change of -7,549,820.
- Net loss of 7,706,586 reduced equity.
- Other comprehensive income decreased equity by 356,457.
- Other factors increased equity by 513,223.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-7.71 Million | -68.57% |
| Other Comprehensive Income | $-356.46K | -3.17% |
| Other Changes | $513.22K | +4.57% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Blue Earth Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-02-28 | $-1.57 | $0.05 | x |
| 2004-02-29 | $-2.15 | $0.05 | x |
| 2009-02-28 | $0.00 | $0.05 | x |
| 2010-02-28 | $0.00 | $0.05 | x |
| 2011-02-28 | $0.00 | $0.05 | x |
| 2012-02-29 | $0.00 | $0.05 | x |
| 2020-02-29 | $-0.01 | $0.05 | x |
| 2021-02-28 | $-0.01 | $0.05 | x |
| 2022-02-28 | $0.01 | $0.05 | x |
| 2023-02-28 | $-0.04 | $0.05 | x |
| 2024-02-29 | $-0.10 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Blue Earth Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.84%
- • Asset Turnover: 9.65x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-29.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | -11.51% | 2.18x | 0.00x | $-39.48K |
| 2004 | 0.00% | -31.08% | 3.40x | 0.00x | $-119.99K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-716.78K |
| 2010 | 25.99% | 1093.91% | 0.02x | 1.06x | $634.67K |
| 2011 | 0.05% | 0.52% | 0.09x | 1.09x | $-385.01K |
| 2012 | -8.06% | -75.46% | 0.10x | 1.06x | $-649.03K |
| 2014 | -171.04% | -1124.05% | 0.14x | 1.07x | $-3.34 Million |
| 2015 | -15.12% | -166.24% | 0.09x | 1.03x | $-453.08K |
| 2016 | -5.13% | 0.00% | 0.00x | 1.08x | $-103.11K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-282.27K |
| 2021 | 0.00% | -26.12% | 7.21x | 0.00x | $-679.99K |
| 2022 | -237.66% | -4.44% | 11.02x | 4.86x | $-1.33 Million |
| 2023 | 0.00% | -22.03% | 2.11x | 0.00x | $-4.59 Million |
| 2024 | 0.00% | -20.84% | 9.65x | 0.00x | $-6.58 Million |
Industry Comparison
This section compares Blue Earth Resources Inc's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $1,121,636,053
- Average return on equity (ROE) among peers: -3.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Blue Earth Resources Inc (BERI) | $-13.55 Million | 0.00% | N/A | $494.55 |
| Adams Resources & Energy Inc (AE) | $81.76 Million | -6.81% | 1.58x | $82.94 Million |
| Blue Dolphin Energy Co (BDCO) | $27.97 Million | 56.35% | 1.16x | $3.39 Million |
| Crossamerica Partners LP (CAPL) | $94.67 Million | 19.09% | 3.14x | $395.42 Million |
| China HK Power Smart Energy Group Limited (CHNTF) | $94.09 Million | -177.69% | 13.22x | $21.56 Million |
| Clean Energy Fuels Corp (CLNE) | $230.93 Million | -3.85% | 0.08x | $375.92 Million |
| CVR Energy Inc (CVI) | $791.00 Million | 58.53% | 4.21x | $874.31 Million |
| DCC plc (DCCPF) | $2.43 Billion | 10.79% | 1.91x | $6.39 Billion |
| HF Sinclair Corp (DINO) | $5.81 Billion | 12.74% | 0.44x | $9.96 Billion |
| Delek US Energy Inc (DK) | $531.00 Million | 0.13% | 1.30x | $2.44 Billion |