Brigadier Gold Limited
Total Metals Corp. engages in the acquisition, exploration, and development of mineral properties in North America. The holds interest in the Electrolode property comprises 160 mining claims covering approximately 3,346 hectares located in the Red Lake Mining District of Northern Ontario. The company is based in Vancouver, Canada.
Brigadier Gold Limited (BGADF) - Net Assets
Latest net assets as of September 2025: $14.43 Million USD
Based on the latest financial reports, Brigadier Gold Limited (BGADF) has net assets worth $14.43 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($15.31 Million) and total liabilities ($872.30K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $14.43 Million |
| % of Total Assets | 94.3% |
| Annual Growth Rate | N/A |
| 5-Year Change | -128.32% |
| 10-Year Change | N/A |
| Growth Volatility | 237.17 |
Brigadier Gold Limited - Net Assets Trend (1999–2024)
This chart illustrates how Brigadier Gold Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brigadier Gold Limited (1999–2024)
The table below shows the annual net assets of Brigadier Gold Limited from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-446.40K | -158.22% |
| 2023-12-31 | $-172.88K | -172.71% |
| 2022-12-31 | $237.78K | -69.93% |
| 2021-12-31 | $790.63K | -49.84% |
| 2020-12-31 | $1.58 Million | +815.00% |
| 2019-12-31 | $172.26K | -11.43% |
| 2018-12-31 | $194.48K | +929.10% |
| 2017-12-31 | $-23.46K | +95.22% |
| 2016-12-31 | $-490.45K | -245.81% |
| 2015-12-31 | $-141.82K | +28.62% |
| 2014-12-31 | $-198.69K | +67.05% |
| 2013-12-31 | $-603.02K | -316.83% |
| 2012-12-31 | $-144.67K | -150.10% |
| 2011-12-31 | $-57.85K | -101.13% |
| 2010-12-31 | $5.12 Million | +203.89% |
| 2009-12-31 | $1.69 Million | -10.49% |
| 2008-12-31 | $1.88 Million | -28.76% |
| 2007-12-31 | $2.64 Million | +36.71% |
| 2006-12-31 | $1.93 Million | +73.22% |
| 2005-12-31 | $1.12 Million | -8.04% |
| 2004-12-31 | $1.21 Million | +114.93% |
| 2003-12-31 | $564.98K | +517.56% |
| 2002-12-31 | $91.48K | -75.62% |
| 2001-12-31 | $375.31K | +20.64% |
| 2000-12-31 | $311.09K | -2.94% |
| 1999-12-31 | $320.52K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brigadier Gold Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2816277000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $19.94 Million | % |
| Other Components | $8.32 Million | % |
| Total Equity | $-446.40K | 100.00% |
Brigadier Gold Limited Competitors by Market Cap
The table below lists competitors of Brigadier Gold Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
d'Alba Global
KO:483650
|
$995.62K |
|
ALPHA MOS INH.EO 020
F:0MV
|
$995.82K |
|
Tie Holding NV
F:TJH7
|
$995.84K |
|
Pharmadrug Inc
PINK:LMLLF
|
$996.23K |
|
Climeon AB Series B
LSE:0GHX
|
$994.73K |
|
EGR Exploration Ltd.
V:EGR
|
$994.71K |
|
CONOCOPHILLIPS - Dusseldorf Stock Exchang
DU:YCP
|
$994.63K |
|
ADP - Dusseldorf Stock Exchang
DU:W7L
|
$994.51K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brigadier Gold Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -172,878 to -446,403, a change of -273,525.
- Net loss of 274,000 reduced equity.
- New share issuances of 140,000 increased equity.
- Other comprehensive income decreased equity by 292,184.
- Other factors increased equity by 152,659.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-274.00K | -61.38% |
| Share Issuances | $140.00K | +31.36% |
| Other Comprehensive Income | $-292.18K | -65.45% |
| Other Changes | $152.66K | +34.2% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Brigadier Gold Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $27.35 | $0.11 | x |
| 2000-12-31 | $795.62 | $0.11 | x |
| 2001-12-31 | $915.39 | $0.11 | x |
| 2002-12-31 | $6.66 | $0.11 | x |
| 2003-12-31 | $39.60 | $0.11 | x |
| 2004-12-31 | $864.90 | $0.11 | x |
| 2005-12-31 | $904.97 | $0.11 | x |
| 2006-12-31 | $37.04 | $0.11 | x |
| 2007-12-31 | $864.19 | $0.11 | x |
| 2008-12-31 | $445.15 | $0.11 | x |
| 2009-12-31 | $12.38 | $0.11 | x |
| 2010-12-31 | $17.63 | $0.11 | x |
| 2011-12-31 | $-0.06 | $0.11 | x |
| 2012-12-31 | $-0.09 | $0.11 | x |
| 2013-12-31 | $-0.29 | $0.11 | x |
| 2014-12-31 | $-0.10 | $0.11 | x |
| 2015-12-31 | $-0.07 | $0.11 | x |
| 2016-12-31 | $-0.24 | $0.11 | x |
| 2017-12-31 | $0.00 | $0.11 | x |
| 2018-12-31 | $0.01 | $0.11 | x |
| 2019-12-31 | $0.01 | $0.11 | x |
| 2020-12-31 | $0.03 | $0.11 | x |
| 2021-12-31 | $0.01 | $0.11 | x |
| 2022-12-31 | $0.00 | $0.11 | x |
| 2023-12-31 | $0.00 | $0.11 | x |
| 2024-12-31 | $-0.10 | $0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brigadier Gold Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-89.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -43.88% | -17.65% | 1.28x | 1.95x | $-172.70K |
| 2000 | -3.03% | -2.04% | 0.78x | 1.90x | $-40.54K |
| 2001 | 11.05% | 8.22% | 0.90x | 1.50x | $3.94K |
| 2002 | -450.35% | -263.96% | 0.53x | 3.22x | $-421.15K |
| 2003 | -7.33% | -62.83% | 0.10x | 1.15x | $-97.89K |
| 2004 | -20.81% | -2618.35% | 0.01x | 1.06x | $-374.18K |
| 2005 | -26.54% | -8509.50% | 0.00x | 1.23x | $-408.06K |
| 2006 | -29.33% | -5789.07% | 0.00x | 1.10x | $-760.82K |
| 2007 | -26.05% | -4029.07% | 0.01x | 1.15x | $-953.25K |
| 2008 | -46.00% | -8197.85% | 0.00x | 1.51x | $-1.06 Million |
| 2009 | -21.80% | -448326.83% | 0.00x | 1.68x | $-536.25K |
| 2010 | -16.68% | -50439.23% | 0.00x | 1.03x | $-1.37 Million |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.29 Million |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.85 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-553.70K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $36.78K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $71.05K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-299.58K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-487.46K |
| 2018 | -387.16% | 0.00% | 0.00x | 1.34x | $-772.40K |
| 2019 | -287.66% | 0.00% | 0.00x | 1.75x | $-512.75K |
| 2020 | -263.36% | 0.00% | 0.00x | 1.06x | $-4.31 Million |
| 2021 | -469.75% | 0.00% | 0.00x | 1.29x | $-3.79 Million |
| 2022 | -234.67% | 0.00% | 0.00x | 2.42x | $-581.78K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.31 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-229.36K |
Industry Comparison
This section compares Brigadier Gold Limited's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brigadier Gold Limited (BGADF) | $14.43 Million | -43.88% | 0.06x | $994.82K |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |