Billy Goat Brands Ltd
GOAT Industries Ltd. is a venture capital firm specializing in incubation, start-ups. It seeks to invest in food and beverage industry with a focus on functional food, plant-based alternatives, and plant-based protein. It seeks to invest in energy, raw material, food independence, energy independence, Fertilizer production, onshore manufacturing, and cellular agriculture. It seeks to invest in No… Read more
Billy Goat Brands Ltd (BGTTF) - Net Assets
Latest net assets as of September 2025: $-115.71K USD
Based on the latest financial reports, Billy Goat Brands Ltd (BGTTF) has net assets worth $-115.71K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($369.63K) and total liabilities ($485.34K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-115.71K |
| % of Total Assets | -31.3% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1355.88 |
Billy Goat Brands Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Billy Goat Brands Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Billy Goat Brands Ltd (2020–2024)
The table below shows the annual net assets of Billy Goat Brands Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-830.34K | -79.21% |
| 2023-12-31 | $-463.34K | -125.74% |
| 2022-12-31 | $1.80 Million | -83.35% |
| 2021-12-31 | $10.81 Million | +2771.47% |
| 2020-12-31 | $376.48K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Billy Goat Brands Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2519451400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $22.38 Million | % |
| Other Comprehensive Income | $1.97 Million | % |
| Other Components | $44.81K | % |
| Total Equity | $-830.34K | 100.00% |
Billy Goat Brands Ltd Competitors by Market Cap
The table below lists competitors of Billy Goat Brands Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Onyx Acquisition I Co
NASDAQ:ONYX
|
$5.91 Million |
|
Fairchild Gold Corp
V:FAIR
|
$5.91 Million |
|
mF International Limited Ordinary Shares
NASDAQ:MFI
|
$5.91 Million |
|
Ep&T Global Ltd
AU:EPX
|
$5.91 Million |
|
Australian Mines Limited
PINK:AMSLF
|
$5.91 Million |
|
AVA Risk Group Ltd
AU:AVA
|
$5.89 Million |
|
Viking Mines Ltd
AU:VKA
|
$5.89 Million |
|
Dynamic Metals Ltd
AU:DYM
|
$5.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Billy Goat Brands Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -463,341 to -830,344, a change of -367,003.
- Net loss of 1,014,406 reduced equity.
- New share issuances of 344,410 increased equity.
- Other comprehensive income increased equity by 110,550.
- Other factors increased equity by 192,443.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.01 Million | -122.17% |
| Share Issuances | $344.41K | +41.48% |
| Other Comprehensive Income | $110.55K | +13.31% |
| Other Changes | $192.44K | +23.18% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Billy Goat Brands Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.25 | $0.19 | x |
| 2021-12-31 | $16.33 | $0.19 | x |
| 2022-12-31 | $1.38 | $0.19 | x |
| 2023-12-31 | $-0.15 | $0.19 | x |
| 2024-12-31 | $-0.15 | $0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Billy Goat Brands Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-168.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -9.83% | 0.00% | 0.00x | 1.09x | $-74.67K |
| 2021 | -56.27% | 0.00% | 0.00x | 1.02x | $-7.16 Million |
| 2022 | -778.57% | 0.00% | 0.00x | 1.24x | $-14.20 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.03 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-931.37K |
Industry Comparison
This section compares Billy Goat Brands Ltd's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $310,488,743
- Average return on equity (ROE) among peers: -23.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Billy Goat Brands Ltd (BGTTF) | $-115.71K | -9.83% | N/A | $5.91 Million |
| Aberdeen International Inc (AABVF) | $136.31 Million | 25.56% | 0.23x | $2.78 Million |
| Acadian Asset Management Inc (AAMI) | $-17.60 Million | 0.00% | 0.00x | $1.39 Billion |
| AllianceBernstein Holding L.P. (AB) | $402.30 Million | 32.07% | 0.95x | $3.43 Billion |
| VIVO Cannabis Inc (ABCCF) | $164.13 Million | 16.36% | 0.09x | $148.26 Million |
| Associated Capital Group Inc (AC) | $502.13 Million | 5.33% | 0.17x | $42.54 Million |
| Adrian Resources Ltd (ADLRF) | $605.01 Million | 3.35% | 0.58x | $609.82 Million |
| Abrdn Emerging Markets Equity Income Fund Inc (AEF) | $85.10 Million | -65.65% | 0.01x | $77.20K |
| AGF Management Limited (AGFMF) | $1.12 Billion | 10.14% | 3.56x | $298.43 Million |
| Agronomics Limited (AGNMF) | $100.03 Million | 1.02% | 0.02x | $57.14 Million |
| AgriFORCE Growing Systems Ltd (AGRI) | $6.11 Million | -266.31% | 0.76x | $2.71 Million |