Crixus BH3 Acquisition Company Warrants
As of June 6, 2025, Focus Impact BH3 Acquisition Company was acquired by XCF Global Capital, Inc., in a reverse merger transaction. Focus Impact BH3 Acquisition Company does not have significant operations. The company focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was forme… Read more
Crixus BH3 Acquisition Company Warrants (BHACW) - Net Assets
Latest net assets as of March 2025: $4.11 Million USD
Based on the latest financial reports, Crixus BH3 Acquisition Company Warrants (BHACW) has net assets worth $4.11 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.85 Million) and total liabilities ($9.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.11 Million |
| % of Total Assets | 29.68% |
| Annual Growth Rate | -13.39% |
| 5-Year Change | 10.76% |
| 10-Year Change | N/A |
| Growth Volatility | 1500.18 |
Crixus BH3 Acquisition Company Warrants - Net Assets Trend (2014–2024)
This chart illustrates how Crixus BH3 Acquisition Company Warrants's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Crixus BH3 Acquisition Company Warrants (2014–2024)
The table below shows the annual net assets of Crixus BH3 Acquisition Company Warrants from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.54 Million | -75.34% |
| 2023-12-31 | $22.45 Million | -44.96% |
| 2022-12-31 | $40.79 Million | -81.20% |
| 2021-12-31 | $216.97 Million | +4239.45% |
| 2017-12-31 | $5.00 Million | 0.00% |
| 2016-12-31 | $5.00 Million | 0.00% |
| 2015-12-31 | $5.00 Million | -78.56% |
| 2014-12-31 | $23.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Crixus BH3 Acquisition Company Warrants's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 772944500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $13.27 Million | 239.56% |
| Other Components | $410.00 | 0.01% |
| Total Equity | $5.54 Million | 100.00% |
Crixus BH3 Acquisition Company Warrants Competitors by Market Cap
The table below lists competitors of Crixus BH3 Acquisition Company Warrants ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TIM S.A.
SA:TIMS3
|
$42.98K |
|
TIMS3F
SA:TIMS3F
|
$43.04K |
|
Pakistan Tobacco Company Ltd
KAR:PAKT
|
$43.05K |
|
Korea Cast Iron Pipe Industry Co. Ltd.
KQ:000970
|
$43.20K |
|
ROBOSENSE TECHNOLOGY CO
NYSE:RBSTF
|
$42.94K |
|
PANNERGY PLC
BUD:PERGY
|
$42.89K |
|
Loungers PLC
LSE:LGRS
|
$42.89K |
|
HGCAPITAL TRUST LS-025
F:5AC
|
$42.85K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crixus BH3 Acquisition Company Warrants's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,453,282 to 5,537,977, a change of -16,915,305 (-75.3%).
- Net loss of 5,275,000 reduced equity.
- Share repurchases of 11,692,068 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.28 Million | -95.25% |
| Share Repurchases | $11.69 Million | -211.13% |
| Other Changes | $51.76K | +0.93% |
| Total Change | $- | -75.34% |
Book Value vs Market Value Analysis
This analysis compares Crixus BH3 Acquisition Company Warrants's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $2.34 | $0.06 | x |
| 2016-12-31 | $2.34 | $0.06 | x |
| 2017-12-31 | $2.34 | $0.06 | x |
| 2021-12-31 | $7.55 | $0.06 | x |
| 2022-12-31 | $1.48 | $0.06 | x |
| 2023-12-31 | $2.22 | $0.06 | x |
| 2024-12-31 | $3.00 | $0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crixus BH3 Acquisition Company Warrants utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -95.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.48x
- Recent ROE (-95.25%) is below the historical average (-12.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -9.40% | -98.41% | 0.01x | 8.78x | $-970.00K |
| 2016 | -3.24% | -50.09% | 0.01x | 8.79x | $-662.00K |
| 2017 | -38.62% | -84.10% | 0.15x | 2.97x | $-2.43 Million |
| 2021 | 5.73% | 0.00% | 0.00x | 1.08x | $-9.27 Million |
| 2022 | 18.79% | 361.09% | 0.04x | 1.26x | $3.59 Million |
| 2023 | 35.08% | 0.00% | 0.00x | 1.13x | $5.63 Million |
| 2024 | -95.25% | 0.00% | 0.00x | 2.48x | $-5.83 Million |
Industry Comparison
This section compares Crixus BH3 Acquisition Company Warrants's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crixus BH3 Acquisition Company Warrants (BHACW) | $4.11 Million | -9.40% | 2.37x | $42.97K |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |